CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SPICEJET LTD.

NSE : SPICEJETBSE : 500285ISIN CODE : INE285B01017Industry : AirlinesHouse : Modi Satish Kumar
BSE61.46-1.53 (-2.43 %)
PREV CLOSE ( ) 62.99
OPEN PRICE ( ) 62.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3481821
TODAY'S LOW / HIGH ( )60.38 63.40
52 WK LOW / HIGH ( )34 77.5
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
6018.46  
6017.97  
6009.37  
6000.76  
5997.18  
    Equity - Authorised
15000.00  
15000.00  
15000.00  
15000.00  
15000.00  
    Equity - Issued
6018.46  
6017.97  
6009.37  
6000.76  
5997.18  
    Equity Paid Up
6018.46  
6017.97  
6009.37  
6000.76  
5997.18  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
58.97  
40.20  
78.31  
131.15  
62.33  
Total Reserves
-64580.53  
-49458.85  
-32130.13  
-21935.89  
-9559.15  
    Securities Premium
10140.54  
10134.09  
10054.58  
9949.45  
9901.12  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
-74721.07  
-59592.94  
-42184.71  
-31952.26  
-19530.75  
    General Reserves
0.00  
0.00  
0.00  
49.09  
49.09  
    Other Reserves
0.00  
0.00  
0.00  
17.83  
21.39  
Reserve excluding Revaluation Reserve
-64580.53  
-49458.85  
-32130.13  
-21935.89  
-9559.15  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
-58503.10  
-43400.68  
-26042.45  
-15803.98  
-3499.64  
Minority Interest
-3.33  
-1.90  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
4659.89  
3128.81  
0.00  
0.00  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
4498.17  
1975.17  
500.00  
500.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
161.72  
1153.64  
-500.00  
-500.00  
0.00  
Unsecured Loans
0.00  
0.00  
3026.74  
4593.03  
5566.28  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
6134.33  
6322.70  
6918.16  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
-3107.59  
-1729.67  
-1351.88  
Deferred Tax Assets / Liabilities
0.00  
0.00  
0.00  
0.00  
0.00  
    Deferred Tax Assets
2324.71  
2454.73  
2647.69  
4016.14  
4185.33  
    Deferred Tax Liability
2324.71  
2454.73  
2647.69  
4016.14  
4185.33  
Other Long Term Liabilities
28542.22  
43444.23  
53771.54  
68129.75  
5298.35  
Long Term Trade Payables
3417.41  
3473.29  
2263.13  
0.00  
77.65  
Long Term Provisions
1504.91  
2775.55  
2792.21  
6284.80  
4289.76  
Total Non-Current Liabilities
38124.43  
52821.88  
61853.62  
79007.58  
15232.04  
Current Liabilities
  
  
  
  
  
Trade Payables
29267.34  
26129.42  
20007.17  
17197.13  
11098.76  
    Sundry Creditors
29267.34  
26129.42  
20007.17  
17197.13  
11098.76  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
64022.90  
53566.25  
51157.12  
40246.96  
18865.75  
    Bank Overdraft / Short term credit
5.75  
109.21  
116.63  
0.00  
0.00  
    Advances received from customers
8922.53  
7756.92  
6810.17  
7391.40  
8862.76  
    Interest Accrued But Not Due
579.35  
188.74  
77.23  
77.17  
32.06  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
54515.27  
45511.38  
44153.09  
32778.39  
9970.93  
Short Term Borrowings
590.00  
2467.87  
4044.79  
4144.38  
4179.44  
    Secured ST Loans repayable on Demands
590.00  
2467.87  
4044.79  
4144.38  
4179.44  
    Working Capital Loans- Sec
590.00  
1000.00  
1000.00  
1000.00  
997.79  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-590.00  
-1000.00  
-1000.00  
-1000.00  
-997.79  
Short Term Provisions
4207.49  
3962.72  
2496.66  
3813.46  
2170.14  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
4207.49  
3962.72  
2496.66  
3813.46  
2170.14  
Total Current Liabilities
98087.73  
86126.26  
77705.74  
65401.93  
36314.09  
Total Liabilities
77705.73  
95545.56  
113516.91  
128605.53  
48046.49  
ASSETS
  
  
  
  
  
Gross Block
90873.61  
101820.76  
106323.50  
112418.45  
24847.68  
Less: Accumulated Depreciation
50809.08  
46128.50  
35996.27  
25280.90  
8590.09  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
40064.53  
55692.26  
70327.23  
87137.55  
16257.59  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
204.07  
63.42  
58.35  
0.00  
0.00  
Non Current Investments
0.25  
0.17  
0.61  
0.50  
0.24  
Long Term Investment
0.25  
0.17  
0.61  
0.50  
0.24  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.25  
0.17  
0.61  
0.50  
0.24  
Long Term Loans & Advances
14528.58  
12146.31  
12296.91  
19329.83  
10114.97  
Other Non Current Assets
1497.53  
5982.12  
4970.56  
0.00  
7859.53  
Total Non-Current Assets
56294.96  
73884.28  
87653.66  
106467.88  
34232.33  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
4.56  
4.33  
4.16  
3.89  
3.63  
    Quoted
4.56  
4.33  
4.16  
3.89  
3.63  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
1628.29  
1508.72  
1672.92  
1815.87  
1413.24  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
1477.93  
1420.37  
1520.24  
1700.69  
1373.24  
    Other Inventory
150.36  
88.35  
152.68  
115.18  
40.00  
Sundry Debtors
1597.78  
2532.79  
3211.19  
2937.42  
1471.96  
    Debtors more than Six months
916.70  
1604.54  
1348.20  
0.00  
0.00  
    Debtors Others
835.48  
1055.60  
1988.22  
3098.60  
1522.65  
Cash and Bank
355.18  
626.81  
355.24  
418.30  
797.11  
    Cash in hand
104.83  
2.42  
53.79  
76.18  
41.34  
    Balances at Bank
250.35  
624.39  
301.45  
342.12  
755.77  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
10189.38  
10526.49  
17788.17  
14153.60  
8688.60  
    Interest accrued on Investments
79.34  
182.65  
178.37  
399.32  
285.04  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
655.22  
454.99  
675.96  
1212.68  
2608.15  
    Other current_assets
9454.82  
9888.85  
16933.84  
12541.60  
5795.41  
Short Term Loans and Advances
7635.58  
6462.14  
2831.57  
2808.57  
1439.62  
    Advances recoverable in cash or in kind
1894.97  
1579.73  
2358.03  
1446.40  
1125.55  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
5740.61  
4882.41  
473.54  
1362.17  
314.07  
Total Current Assets
21410.77  
21661.28  
25863.25  
22137.65  
13814.16  
Net Current Assets (Including Current Investments)
-76676.96  
-64464.98  
-51842.49  
-43264.28  
-22499.93  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
77705.73  
95545.56  
113516.91  
128605.53  
48046.49  
Contingent Liabilities
6565.21  
5603.99  
9849.70  
10663.47  
5975.43  
Total Debt
11857.67  
10793.76  
10679.12  
10967.08  
11097.60  
Book Value
-97.30  
-72.19  
-43.47  
-26.56  
-5.94  
Adjusted Book Value
-97.30  
-72.19  
-43.47  
-26.56  
-5.94  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2024 Broking Complaints Data July 2024 PMS Complaints Data July 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.