CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SWAN ENERGY LTD.

NSE : SWANENERGYBSE : 503310ISIN CODE : INE665A01038Industry : TextileHouse : Private
BSE623.70-23.25 (-3.59 %)
PREV CLOSE ( ) 646.95
OPEN PRICE ( ) 646.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 98992
TODAY'S LOW / HIGH ( )620.00 646.95
52 WK LOW / HIGH ( )273.5 782.55
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
313.46  
263.92  
263.92  
244.26  
244.26  
    Equity - Authorised
1000.00  
1000.00  
1000.00  
1000.00  
1000.00  
    Equity - Issued
313.46  
263.92  
263.92  
244.26  
244.26  
    Equity Paid Up
313.46  
263.92  
263.92  
244.26  
244.26  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
62475.47  
22572.87  
12189.27  
8498.53  
8903.91  
    Securities Premium
42773.91  
9949.52  
9949.52  
6784.26  
6784.26  
    Capital Reserves
8839.31  
8839.31  
581.13  
581.13  
581.13  
    Profit & Loss Account Balance
2763.67  
-221.34  
196.92  
1094.48  
1499.84  
    General Reserves
37.20  
37.20  
37.20  
37.20  
37.20  
    Other Reserves
8061.39  
3968.18  
1424.51  
1.46  
1.48  
Reserve excluding Revaluation Reserve
62475.47  
22572.87  
12189.27  
8498.53  
8903.91  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
62788.93  
22836.79  
12453.19  
8742.78  
9148.16  
Minority Interest
17450.73  
14513.93  
4531.06  
5234.10  
5537.89  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
12212.81  
34339.74  
34506.63  
19964.27  
1846.94  
    Non Convertible Debentures
0.00  
0.00  
0.00  
250.00  
250.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
13955.65  
35171.24  
33533.52  
18324.11  
0.00  
    Term Loans - Institutions
869.97  
1200.97  
1178.00  
1688.91  
1774.19  
    Other Secured
-2612.81  
-2032.48  
-204.89  
-298.74  
-177.25  
Unsecured Loans
12924.27  
4939.21  
893.16  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
9316.72  
3956.73  
0.00  
0.00  
0.00  
    Other Unsecured Loan
3607.54  
982.48  
893.16  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-249.38  
-452.33  
-376.08  
-68.62  
39.79  
    Deferred Tax Assets
298.32  
505.82  
430.60  
119.40  
4.44  
    Deferred Tax Liability
48.94  
53.49  
54.52  
50.79  
44.24  
Other Long Term Liabilities
929.33  
715.97  
238.16  
297.97  
278.99  
Long Term Trade Payables
2092.44  
2261.18  
0.00  
0.00  
0.00  
Long Term Provisions
42.18  
28.14  
14.86  
11.68  
12.92  
Total Non-Current Liabilities
27951.65  
41831.90  
35276.73  
20205.30  
2178.65  
Current Liabilities
  
  
  
  
  
Trade Payables
2030.93  
9623.67  
2069.08  
329.40  
563.30  
    Sundry Creditors
2030.93  
9623.67  
2069.08  
329.40  
563.30  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
4573.59  
4861.38  
3708.77  
4279.96  
7550.15  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
182.38  
162.35  
61.67  
11.05  
28.06  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
125.00  
125.00  
    Current maturity - Others
94.41  
56.43  
3.77  
3.30  
2.97  
    Other Liabilities
4296.81  
4642.60  
3643.33  
4140.61  
7394.12  
Short Term Borrowings
6626.51  
8097.72  
5551.37  
10494.21  
9906.11  
    Secured ST Loans repayable on Demands
0.00  
554.04  
498.43  
521.66  
483.63  
    Working Capital Loans- Sec
0.00  
554.04  
498.43  
520.36  
483.63  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
6626.51  
6989.64  
4554.50  
9452.19  
8938.86  
Short Term Provisions
3.49  
10.11  
6.90  
6.66  
6.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
1.11  
0.00  
0.00  
0.12  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
3.49  
9.00  
6.90  
6.66  
5.89  
Total Current Liabilities
13234.52  
22592.87  
11336.12  
15110.23  
18025.56  
Total Liabilities
121425.83  
101775.49  
63597.10  
49292.41  
34890.26  
ASSETS
  
  
  
  
  
Gross Block
42674.10  
42252.91  
19949.25  
19662.59  
1969.72  
Less: Accumulated Depreciation
5068.81  
3982.40  
1619.67  
980.18  
629.59  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
37605.29  
38270.51  
18329.59  
18682.41  
1340.14  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
36572.65  
32529.18  
23890.28  
19272.87  
16852.31  
Non Current Investments
666.84  
126.09  
21.33  
3.60  
3.60  
Long Term Investment
666.84  
126.09  
21.33  
3.60  
3.60  
    Quoted
20.82  
11.61  
0.00  
0.00  
0.00  
    Unquoted
646.02  
114.48  
21.33  
3.60  
3.60  
Long Term Loans & Advances
1344.38  
1297.77  
1142.57  
1392.96  
7846.62  
Other Non Current Assets
0.10  
145.34  
0.00  
104.24  
0.00  
Total Non-Current Assets
80062.64  
76350.63  
47429.51  
43598.46  
30266.19  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
670.91  
173.69  
7.93  
2.09  
76.79  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
670.91  
173.69  
7.93  
2.09  
76.79  
Inventories
2280.77  
2605.74  
1714.44  
1447.24  
1262.28  
    Raw Materials
397.92  
353.09  
277.15  
223.76  
337.44  
    Work-in Progress
1080.94  
1418.93  
1123.46  
916.23  
732.16  
    Finished Goods
369.78  
380.27  
303.88  
297.21  
183.91  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
11.35  
12.25  
9.95  
10.04  
8.77  
    Other Inventory
420.78  
441.20  
0.00  
0.00  
0.00  
Sundry Debtors
19153.96  
17518.75  
2137.59  
286.68  
541.32  
    Debtors more than Six months
14722.74  
1177.14  
42.13  
74.91  
0.00  
    Debtors Others
4431.23  
16341.61  
2095.47  
211.77  
541.32  
Cash and Bank
13195.87  
2016.77  
9540.64  
1106.16  
487.28  
    Cash in hand
3.80  
3.22  
2.40  
2.17  
2.31  
    Balances at Bank
13192.07  
2013.56  
9538.24  
1104.00  
484.97  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
86.35  
103.72  
160.81  
209.40  
130.69  
    Interest accrued on Investments
17.59  
8.11  
50.88  
5.47  
1.64  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
35.40  
43.69  
38.27  
142.69  
17.24  
    Other current_assets
33.36  
51.92  
71.66  
61.24  
111.81  
Short Term Loans and Advances
5975.33  
3006.20  
2444.87  
2304.46  
1878.99  
    Advances recoverable in cash or in kind
93.23  
103.79  
86.79  
101.17  
104.80  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
5882.10  
2902.40  
2358.08  
2203.29  
1774.19  
Total Current Assets
41363.19  
25424.86  
16006.28  
5356.03  
4377.34  
Net Current Assets (Including Current Investments)
28128.67  
2831.99  
4670.16  
-9754.20  
-13648.21  
Miscellaneous Expenses not written off
0.00  
0.00  
161.31  
337.92  
246.73  
Total Assets
121425.83  
101775.49  
63597.10  
49292.41  
34890.26  
Contingent Liabilities
29524.24  
57558.62  
53048.71  
22472.11  
20830.18  
Total Debt
34493.19  
49849.76  
41167.28  
30768.86  
12062.81  
Book Value
200.31  
86.53  
46.57  
34.41  
36.44  
Adjusted Book Value
200.31  
86.53  
46.57  
34.41  
36.44  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2024 Broking Complaints Data July 2024 PMS Complaints Data July 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.