CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

OLYMPIA INDUSTRIES LTD.

NSE : NABSE : 521105ISIN CODE : INE482O01021Industry : RetailingHouse : Private
BSE45.001.78 (+4.12 %)
PREV CLOSE ( ) 43.22
OPEN PRICE ( ) 46.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4153
TODAY'S LOW / HIGH ( )43.90 46.70
52 WK LOW / HIGH ( ) 37.0174.66
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
60.24  
60.24  
60.24  
60.24  
60.24  
    Equity - Authorised
107.50  
107.50  
107.50  
107.50  
107.50  
    Equity - Issued
60.24  
60.24  
60.24  
60.24  
60.24  
    Equity Paid Up
60.24  
60.24  
60.24  
60.24  
60.24  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
458.94  
451.52  
441.40  
435.51  
432.80  
    Securities Premium
123.47  
123.47  
123.47  
123.47  
123.47  
    Capital Reserves
135.56  
135.56  
135.56  
135.56  
135.56  
    Profit & Loss Account Balance
62.60  
54.73  
44.88  
39.74  
37.71  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
137.31  
137.76  
137.50  
136.74  
136.06  
Reserve excluding Revaluation Reserve
354.42  
343.20  
329.30  
319.61  
313.92  
Revaluation reserve
104.52  
108.31  
112.10  
115.90  
118.88  
Shareholder's Funds
519.18  
511.75  
501.64  
495.74  
493.04  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
9.28  
22.77  
34.76  
32.76  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
9.28  
22.77  
34.76  
28.76  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
4.00  
0.00  
Unsecured Loans
0.00  
11.67  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
11.67  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-1.92  
-0.99  
0.02  
-0.60  
0.64  
    Deferred Tax Assets
1.92  
0.99  
0.00  
0.60  
0.00  
    Deferred Tax Liability
0.00  
0.00  
0.02  
0.00  
0.64  
Other Long Term Liabilities
6.42  
6.42  
6.42  
2.66  
2.66  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
4.09  
3.87  
3.99  
4.03  
3.80  
Total Non-Current Liabilities
17.88  
43.73  
45.18  
38.84  
7.10  
Current Liabilities
  
  
  
  
  
Trade Payables
335.10  
336.33  
483.98  
163.04  
86.16  
    Sundry Creditors
335.10  
336.33  
483.98  
163.04  
86.16  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
35.44  
41.97  
37.89  
17.54  
24.15  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.15  
0.00  
0.00  
0.00  
0.00  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
35.29  
41.97  
37.89  
17.54  
24.15  
Short Term Borrowings
470.51  
357.65  
219.70  
196.38  
176.05  
    Secured ST Loans repayable on Demands
232.59  
239.63  
219.70  
196.38  
176.05  
    Working Capital Loans- Sec
232.59  
239.63  
219.70  
189.44  
175.74  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
5.34  
-121.60  
-219.70  
-189.44  
-175.74  
Short Term Provisions
5.54  
4.64  
5.30  
5.13  
5.06  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
2.03  
2.09  
2.43  
2.52  
2.72  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
3.51  
2.55  
2.88  
2.61  
2.33  
Total Current Liabilities
846.59  
740.59  
746.87  
382.09  
291.41  
Total Liabilities
1383.64  
1296.07  
1293.70  
916.67  
791.55  
ASSETS
  
  
  
  
  
Gross Block
208.52  
206.78  
205.14  
193.47  
188.92  
Less: Accumulated Depreciation
76.94  
65.36  
54.32  
46.08  
36.60  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
131.58  
141.43  
150.82  
147.39  
152.32  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.09  
0.00  
1.11  
5.45  
4.44  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
12.72  
17.16  
20.85  
22.84  
22.56  
Other Non Current Assets
0.00  
0.00  
0.00  
2.35  
19.47  
Total Non-Current Assets
144.39  
158.58  
172.78  
178.03  
198.79  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
917.45  
755.60  
596.69  
470.33  
340.86  
    Raw Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
917.45  
755.60  
596.69  
470.33  
340.86  
Sundry Debtors
206.33  
291.54  
477.15  
225.91  
230.66  
    Debtors more than Six months
5.12  
4.86  
4.71  
9.41  
0.00  
    Debtors Others
201.21  
286.68  
472.44  
216.51  
230.66  
Cash and Bank
0.54  
0.71  
0.48  
0.71  
0.87  
    Cash in hand
0.33  
0.50  
0.28  
0.30  
0.37  
    Balances at Bank
0.21  
0.21  
0.19  
0.41  
0.50  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
6.46  
3.99  
3.12  
3.38  
2.88  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
4.68  
2.27  
1.38  
0.81  
0.51  
    Other current_assets
1.78  
1.71  
1.74  
2.58  
2.37  
Short Term Loans and Advances
108.47  
85.65  
43.48  
38.31  
17.49  
    Advances recoverable in cash or in kind
0.50  
14.22  
4.52  
7.45  
11.20  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
107.97  
71.43  
38.96  
30.86  
6.29  
Total Current Assets
1239.25  
1137.49  
1120.92  
738.64  
592.77  
Net Current Assets (Including Current Investments)
392.66  
396.90  
374.04  
356.56  
301.35  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
1383.64  
1296.07  
1293.70  
916.67  
791.55  
Contingent Liabilities
1.28  
1.03  
0.00  
0.00  
0.00  
Total Debt
503.37  
418.98  
270.36  
229.14  
176.05  
Book Value
68.84  
66.98  
64.67  
63.06  
62.12  
Adjusted Book Value
68.84  
66.98  
64.67  
63.06  
62.12  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.