CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SAFARI INDUSTRIES (INDIA) LTD.

NSE : SAFARIBSE : 523025ISIN CODE : INE429E01023Industry : Household & Personal ProductsHouse : Private
BSE2546.30-3.95 (-0.15 %)
PREV CLOSE ( ) 2550.25
OPEN PRICE ( ) 2684.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1019
TODAY'S LOW / HIGH ( )2506.00 2684.45
52 WK LOW / HIGH ( )1627.4 2837.2
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
97.50  
47.40  
44.78  
44.77  
44.73  
    Equity - Authorised
200.00  
50.00  
50.00  
50.00  
50.00  
    Equity - Issued
97.50  
47.40  
44.78  
44.77  
44.73  
    Equity Paid Up
97.50  
47.40  
44.78  
44.77  
44.73  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
2.00  
2.00  
2.00  
2.00  
2.00  
Share Warrants & Outstandings
49.70  
47.40  
1.97  
1.32  
5.24  
Total Reserves
8087.50  
4162.40  
2963.11  
2743.82  
2256.22  
    Securities Premium
4202.30  
1917.90  
1233.08  
1230.88  
1221.38  
    Capital Reserves
1.10  
1.10  
1.12  
1.12  
1.12  
    Profit & Loss Account Balance
3869.60  
2218.40  
1020.97  
797.71  
988.40  
    General Reserves
61.90  
61.90  
61.88  
61.88  
61.88  
    Other Reserves
-47.40  
-36.90  
646.06  
652.23  
-16.56  
Reserve excluding Revaluation Reserve
8087.50  
4162.40  
2963.11  
2743.82  
2256.22  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
8234.70  
4257.20  
3009.85  
2789.91  
2306.19  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
148.20  
214.70  
0.93  
1.85  
8.37  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
1.85  
11.55  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
3.67  
    Other Secured
148.20  
214.70  
0.93  
0.00  
-6.85  
Unsecured Loans
0.00  
0.00  
0.00  
21.17  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
21.17  
0.00  
Deferred Tax Assets / Liabilities
-51.40  
-31.30  
-69.89  
-110.57  
-20.22  
    Deferred Tax Assets
305.50  
225.40  
172.14  
183.50  
113.24  
    Deferred Tax Liability
254.10  
194.10  
102.25  
72.93  
93.02  
Other Long Term Liabilities
735.90  
564.50  
307.18  
225.70  
255.67  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
0.00  
0.00  
0.00  
2.20  
0.00  
Total Non-Current Liabilities
832.70  
747.90  
238.23  
140.36  
243.82  
Current Liabilities
  
  
  
  
  
Trade Payables
1522.00  
1665.00  
1000.85  
708.61  
613.62  
    Sundry Creditors
1522.00  
1665.00  
1000.85  
708.61  
613.62  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
561.80  
439.50  
238.60  
126.00  
226.39  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
19.10  
13.00  
5.63  
0.35  
2.62  
    Interest Accrued But Not Due
0.00  
0.10  
0.01  
0.89  
0.46  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
542.70  
426.40  
232.96  
124.76  
223.30  
Short Term Borrowings
200.50  
318.90  
109.31  
73.84  
737.37  
    Secured ST Loans repayable on Demands
200.50  
318.90  
88.14  
32.13  
737.37  
    Working Capital Loans- Sec
200.50  
318.90  
87.22  
30.37  
627.90  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-200.50  
-318.90  
-66.05  
11.34  
-627.90  
Short Term Provisions
27.40  
14.60  
18.45  
20.05  
12.27  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
1.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
27.40  
13.60  
18.45  
20.05  
12.27  
Total Current Liabilities
2311.70  
2438.00  
1367.21  
928.49  
1589.64  
Total Liabilities
11379.10  
7443.10  
4615.29  
3858.76  
4139.65  
ASSETS
  
  
  
  
  
Gross Block
4041.40  
2577.60  
1511.88  
908.96  
977.22  
Less: Accumulated Depreciation
1111.50  
737.10  
553.25  
241.77  
182.85  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2929.90  
1840.50  
958.63  
667.19  
794.37  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
10.40  
0.00  
196.96  
0.66  
2.35  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
202.30  
153.70  
105.22  
95.70  
83.69  
Other Non Current Assets
1.30  
2.30  
1.61  
300.00  
0.60  
Total Non-Current Assets
3143.90  
1996.50  
1262.43  
1063.55  
881.01  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
1490.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
1490.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
2694.30  
2663.90  
1461.13  
1139.78  
1600.34  
    Raw Materials
369.00  
302.00  
176.27  
119.25  
111.74  
    Work-in Progress
54.70  
44.70  
28.76  
27.89  
14.42  
    Finished Goods
894.00  
679.30  
312.56  
175.80  
241.74  
    Packing Materials
6.30  
6.50  
5.21  
2.59  
2.40  
    Stores  and Spare
9.30  
4.40  
2.33  
2.34  
3.41  
    Other Inventory
1361.00  
1627.00  
936.00  
811.91  
1226.62  
Sundry Debtors
1654.10  
1693.30  
1145.76  
903.50  
1474.65  
    Debtors more than Six months
39.90  
13.40  
114.05  
178.16  
0.00  
    Debtors Others
1630.30  
1687.70  
1175.72  
816.14  
1479.18  
Cash and Bank
2183.50  
864.70  
592.48  
645.04  
15.58  
    Cash in hand
0.10  
1.20  
0.09  
0.08  
0.26  
    Balances at Bank
2183.40  
863.50  
592.39  
644.96  
15.32  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
39.50  
22.20  
12.34  
8.59  
10.94  
    Interest accrued on Investments
16.30  
11.00  
2.80  
2.50  
0.01  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
12.30  
8.20  
7.95  
5.40  
8.83  
    Other current_assets
10.90  
3.00  
1.60  
0.68  
2.11  
Short Term Loans and Advances
173.80  
202.50  
141.14  
98.31  
157.14  
    Advances recoverable in cash or in kind
27.90  
15.90  
31.28  
7.72  
13.06  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
145.90  
186.60  
109.87  
90.58  
144.08  
Total Current Assets
8235.20  
5446.60  
3352.86  
2795.21  
3258.64  
Net Current Assets (Including Current Investments)
5923.50  
3008.60  
1985.65  
1866.71  
1669.00  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
11379.10  
7443.10  
4615.29  
3858.76  
4139.65  
Contingent Liabilities
21.10  
3.00  
3.60  
8.49  
24.33  
Total Debt
415.70  
600.90  
110.24  
96.86  
752.59  
Book Value
167.90  
177.63  
134.34  
124.57  
102.89  
Adjusted Book Value
167.90  
88.81  
67.17  
62.28  
51.44  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.