CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SHILPA MEDICARE LTD.

NSE : SHILPAMEDBSE : 530549ISIN CODE : INE790G01031Industry : Pharmaceuticals & DrugsHouse : Private
BSE935.8055.9 (+6.35 %)
PREV CLOSE ( ) 879.90
OPEN PRICE ( ) 900.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42241
TODAY'S LOW / HIGH ( )864.55 944.00
52 WK LOW / HIGH ( )313.55 959.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
86.80  
86.80  
86.80  
81.53  
81.53  
    Equity - Authorised
110.00  
95.00  
95.00  
95.00  
95.00  
    Equity - Issued
86.80  
86.80  
86.80  
81.53  
81.53  
    Equity Paid Up
86.80  
86.80  
86.80  
81.53  
81.53  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
1.00  
1.00  
1.00  
1.00  
1.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
18000.14  
17745.97  
18135.15  
14705.14  
13212.10  
    Securities Premium
7249.52  
7249.52  
7249.52  
4286.39  
4268.87  
    Capital Reserves
0.88  
0.88  
0.88  
0.88  
0.88  
    Profit & Loss Account Balance
10337.96  
10011.80  
10432.05  
9915.11  
8429.98  
    General Reserves
518.27  
518.27  
518.27  
518.27  
518.27  
    Other Reserves
-106.48  
-34.50  
-65.56  
-15.50  
-5.89  
Reserve excluding Revaluation Reserve
18000.14  
17745.97  
18135.15  
14705.14  
13212.10  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
18086.94  
17832.77  
18221.95  
14786.67  
13293.63  
Minority Interest
-87.37  
-89.21  
-110.48  
-111.70  
-79.11  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
5601.60  
2429.19  
3534.89  
4738.73  
1644.84  
    Non Convertible Debentures
4500.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
1101.60  
2429.19  
3534.89  
4738.73  
1432.81  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
212.02  
Unsecured Loans
0.00  
459.00  
1.14  
3.50  
5.35  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
1.14  
3.24  
5.35  
    Other Unsecured Loan
0.00  
459.00  
0.00  
0.26  
0.00  
Deferred Tax Assets / Liabilities
-102.61  
140.51  
547.38  
472.82  
419.85  
    Deferred Tax Assets
102.61  
1557.74  
1182.94  
648.07  
593.43  
    Deferred Tax Liability
0.00  
1698.25  
1730.32  
1120.89  
1013.27  
Other Long Term Liabilities
173.10  
246.05  
253.99  
243.85  
237.64  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
224.29  
176.49  
190.76  
154.76  
261.69  
Total Non-Current Liabilities
5896.38  
3451.23  
4528.15  
5613.66  
2569.36  
Current Liabilities
  
  
  
  
  
Trade Payables
1748.24  
1428.00  
1460.45  
765.38  
925.48  
    Sundry Creditors
1748.24  
1428.00  
1460.45  
765.38  
925.48  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
1372.13  
2765.55  
2401.26  
2542.12  
1421.01  
    Bank Overdraft / Short term credit
0.10  
24.93  
84.90  
0.00  
0.09  
    Advances received from customers
80.50  
109.89  
163.66  
74.82  
39.83  
    Interest Accrued But Not Due
20.55  
27.76  
22.90  
26.37  
8.89  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
1270.99  
2602.96  
2129.81  
2440.93  
1372.19  
Short Term Borrowings
3607.32  
3441.67  
2029.05  
2434.04  
1652.73  
    Secured ST Loans repayable on Demands
3607.32  
3441.67  
2029.05  
2434.04  
1652.73  
    Working Capital Loans- Sec
3607.32  
3441.67  
2029.05  
2434.04  
1652.73  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-3607.32  
-3441.67  
-2029.05  
-2434.04  
-1652.73  
Short Term Provisions
205.79  
209.25  
224.61  
133.09  
108.94  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
205.79  
209.25  
224.61  
133.09  
108.94  
Total Current Liabilities
6933.48  
7844.47  
6115.36  
5874.62  
4108.16  
Total Liabilities
30829.43  
29039.26  
28754.98  
26323.66  
19892.03  
ASSETS
  
  
  
  
  
Gross Block
19467.49  
18466.80  
17270.88  
14211.04  
9864.21  
Less: Accumulated Depreciation
5618.86  
4783.46  
3852.50  
3105.72  
3359.79  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
13848.62  
13683.35  
13418.38  
11105.33  
6504.43  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
4030.01  
3580.39  
1900.42  
3021.35  
4820.82  
Non Current Investments
399.09  
426.58  
342.29  
212.18  
104.51  
Long Term Investment
399.09  
426.58  
342.29  
212.18  
104.51  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
400.09  
427.58  
342.29  
212.18  
104.51  
Long Term Loans & Advances
533.15  
565.31  
938.99  
431.01  
324.18  
Other Non Current Assets
92.51  
115.20  
121.54  
134.55  
57.84  
Total Non-Current Assets
22061.18  
21343.72  
19883.04  
17295.97  
13653.51  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
143.74  
143.74  
143.74  
143.74  
143.74  
Inventories
3449.28  
3198.21  
3552.38  
3331.86  
2264.34  
    Raw Materials
1336.07  
1444.23  
1526.99  
1362.97  
1129.95  
    Work-in Progress
695.45  
520.97  
449.39  
341.27  
189.99  
    Finished Goods
834.58  
652.44  
753.82  
886.02  
622.58  
    Packing Materials
166.82  
157.17  
133.46  
134.51  
91.06  
    Stores  and Spare
374.60  
370.52  
529.15  
376.61  
207.30  
    Other Inventory
41.77  
52.89  
159.56  
230.49  
23.46  
Sundry Debtors
3920.46  
3243.49  
3863.26  
2335.41  
2467.95  
    Debtors more than Six months
429.56  
447.71  
1101.47  
302.89  
0.00  
    Debtors Others
3536.15  
2800.24  
2803.72  
2037.83  
2472.58  
Cash and Bank
304.36  
215.65  
341.12  
1236.01  
445.63  
    Cash in hand
3.26  
3.01  
3.39  
3.45  
2.48  
    Balances at Bank
301.09  
212.63  
337.74  
1232.56  
443.15  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
188.21  
155.30  
93.56  
259.00  
100.90  
    Interest accrued on Investments
3.48  
13.14  
15.76  
15.23  
1.80  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
8.74  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
158.18  
78.35  
64.97  
62.67  
68.81  
    Other current_assets
26.55  
55.08  
12.84  
181.10  
30.30  
Short Term Loans and Advances
905.95  
882.90  
1021.62  
1462.43  
959.71  
    Advances recoverable in cash or in kind
166.18  
244.05  
279.06  
207.89  
217.42  
    Advance income tax and TDS
46.88  
88.32  
90.44  
86.12  
62.42  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
692.89  
550.53  
652.12  
1168.43  
679.87  
Total Current Assets
8768.25  
7695.55  
8871.94  
8624.71  
6238.52  
Net Current Assets (Including Current Investments)
1834.77  
-148.92  
2756.58  
2750.09  
2130.37  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
30829.43  
29039.26  
28754.98  
26323.66  
19892.03  
Contingent Liabilities
1003.95  
1863.92  
1038.62  
478.45  
509.90  
Total Debt
9369.01  
7970.35  
6819.12  
8440.90  
3898.79  
Book Value
208.37  
205.44  
209.93  
181.37  
163.06  
Adjusted Book Value
208.37  
205.44  
209.93  
181.37  
163.06  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.