CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SILVER OAK (INDIA) LTD.

NSE : NABSE : 531635ISIN CODE : INE870J01019Industry : Breweries & DistilleriesHouse : Private
BSE244.954.8 (+2 %)
PREV CLOSE ( ) 240.15
OPEN PRICE ( ) 244.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 113
TODAY'S LOW / HIGH ( )244.95 244.95
52 WK LOW / HIGH ( ) 44.05244.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
37.90  
37.90  
37.90  
37.90  
37.90  
    Equity - Authorised
42.50  
42.50  
42.50  
42.50  
42.50  
    Equity - Issued
37.90  
37.90  
37.90  
37.90  
37.90  
    Equity Paid Up
37.90  
37.90  
37.90  
37.90  
37.90  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
36.60  
48.12  
51.07  
62.51  
78.68  
    Securities Premium
6.72  
6.72  
6.72  
6.72  
6.72  
    Capital Reserves
151.74  
147.64  
134.84  
134.18  
151.72  
    Profit & Loss Account Balance
-128.92  
-113.30  
-97.54  
-82.94  
-80.81  
    General Reserves
7.05  
7.05  
7.05  
4.55  
1.05  
    Other Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
36.60  
48.12  
51.07  
62.51  
78.68  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
74.50  
86.02  
88.97  
100.41  
116.58  
Minority Interest
98.30  
95.57  
89.39  
88.95  
87.34  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
25.00  
25.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
25.00  
25.00  
Deferred Tax Assets / Liabilities
-7.29  
-7.28  
-7.27  
-7.24  
-7.20  
    Deferred Tax Assets
7.29  
7.28  
7.27  
7.24  
7.20  
    Deferred Tax Liability
0.00  
0.00  
0.00  
0.00  
0.00  
Other Long Term Liabilities
1.94  
1.25  
0.00  
0.16  
1.13  
Long Term Trade Payables
0.00  
0.00  
6.97  
7.49  
7.54  
Long Term Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Non-Current Liabilities
-5.35  
-6.04  
-0.30  
25.41  
26.47  
Current Liabilities
  
  
  
  
  
Trade Payables
7.16  
13.43  
7.24  
8.33  
7.12  
    Sundry Creditors
7.16  
13.43  
7.24  
8.33  
7.12  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
28.04  
21.87  
20.19  
17.54  
16.77  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest Accrued But Not Due
9.39  
2.99  
3.89  
0.47  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.32  
    Other Liabilities
18.65  
18.88  
16.31  
17.07  
16.45  
Short Term Borrowings
81.99  
75.45  
66.30  
65.80  
71.51  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
81.99  
75.45  
66.30  
65.80  
71.51  
Short Term Provisions
0.00  
0.00  
0.00  
0.41  
0.06  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.41  
0.06  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.00  
0.00  
0.00  
0.00  
0.00  
Total Current Liabilities
117.19  
110.75  
93.73  
92.08  
95.47  
Total Liabilities
284.64  
286.30  
271.79  
306.85  
325.86  
ASSETS
  
  
  
  
  
Gross Block
31.28  
31.61  
31.32  
34.41  
30.73  
Less: Accumulated Depreciation
18.40  
18.06  
18.95  
20.03  
18.77  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
12.87  
13.55  
12.37  
14.39  
11.96  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
Non Current Investments
100.57  
100.27  
84.53  
84.53  
90.52  
Long Term Investment
100.57  
100.27  
84.53  
84.53  
90.52  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
100.57  
100.27  
84.53  
84.53  
90.53  
Long Term Loans & Advances
1.79  
4.70  
4.76  
4.78  
5.04  
Other Non Current Assets
16.94  
16.60  
10.65  
46.69  
0.00  
Total Non-Current Assets
132.16  
135.13  
112.30  
150.39  
107.52  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
4.85  
4.85  
4.85  
6.93  
11.96  
    Raw Materials
2.86  
2.86  
2.86  
2.86  
3.05  
    Work-in Progress
0.73  
0.73  
0.73  
0.73  
4.80  
    Finished Goods
1.19  
1.19  
1.19  
1.19  
1.19  
    Packing Materials
0.00  
0.00  
0.00  
1.96  
2.91  
    Stores  and Spare
0.06  
0.06  
0.06  
0.19  
0.00  
    Other Inventory
0.00  
0.00  
0.00  
0.00  
0.00  
Sundry Debtors
10.53  
7.92  
8.30  
8.43  
13.46  
    Debtors more than Six months
10.53  
12.65  
13.10  
13.43  
0.00  
    Debtors Others
0.00  
0.00  
0.00  
0.00  
21.37  
Cash and Bank
35.53  
60.28  
61.05  
45.71  
44.91  
    Cash in hand
0.11  
0.16  
0.10  
0.08  
0.06  
    Balances at Bank
35.42  
60.12  
60.95  
45.63  
44.85  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
24.68  
18.97  
17.42  
8.21  
24.35  
    Interest accrued on Investments
0.00  
0.00  
6.73  
0.00  
1.59  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
5.90  
6.15  
10.24  
0.00  
0.00  
    Interest accrued and or due on loans
18.54  
12.75  
0.00  
0.00  
7.13  
    Prepaid Expenses
0.25  
0.06  
0.45  
0.61  
1.28  
    Other current_assets
0.00  
0.00  
0.00  
7.59  
14.35  
Short Term Loans and Advances
76.87  
59.16  
67.87  
87.18  
123.66  
    Advances recoverable in cash or in kind
5.06  
5.47  
5.55  
13.96  
0.30  
    Advance income tax and TDS
0.03  
0.97  
1.32  
0.99  
0.95  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
71.79  
52.72  
61.00  
72.23  
122.41  
Total Current Assets
152.47  
151.17  
159.49  
156.46  
218.34  
Net Current Assets (Including Current Investments)
35.28  
40.42  
65.76  
64.38  
122.87  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
284.64  
286.30  
271.79  
306.85  
325.86  
Contingent Liabilities
0.01  
0.02  
0.03  
0.02  
10.18  
Total Debt
81.99  
75.45  
66.30  
90.80  
96.83  
Book Value
19.66  
22.70  
23.47  
26.49  
30.76  
Adjusted Book Value
19.66  
22.70  
23.47  
26.49  
30.76  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.