CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

KANCO TEA & INDUSTRIES LTD.

NSE : NABSE : 541005ISIN CODE : INE398L01017Industry : Tea/CoffeeHouse : Private
BSE86.903.85 (+4.64 %)
PREV CLOSE ( ) 83.05
OPEN PRICE ( ) 86.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 140
TODAY'S LOW / HIGH ( )86.90 86.90
52 WK LOW / HIGH ( ) 62107
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
51.23  
51.23  
51.23  
51.23  
51.23  
    Equity - Authorised
60.00  
60.00  
60.00  
60.00  
60.00  
    Equity - Issued
51.23  
51.23  
51.23  
51.23  
51.23  
    Equity Paid Up
51.23  
51.23  
51.23  
51.23  
51.23  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
621.24  
710.54  
648.85  
567.41  
469.58  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
477.79  
571.31  
489.03  
201.67  
95.80  
    General Reserves
73.13  
73.13  
73.13  
73.13  
73.13  
    Other Reserves
70.32  
66.10  
86.69  
292.62  
300.65  
Reserve excluding Revaluation Reserve
621.24  
710.54  
648.85  
567.41  
469.58  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
672.47  
761.77  
700.08  
618.64  
520.81  
Minority Interest
0.00  
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
13.02  
52.65  
101.48  
147.23  
124.14  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
81.90  
102.80  
121.48  
185.02  
148.26  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-68.88  
-50.15  
-20.00  
-37.80  
-24.12  
Unsecured Loans
29.90  
63.09  
43.90  
86.52  
108.21  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
80.44  
59.09  
40.59  
83.21  
105.50  
    Other Unsecured Loan
-50.54  
4.00  
3.31  
3.31  
2.71  
Deferred Tax Assets / Liabilities
-80.42  
-87.03  
-72.85  
-77.42  
-64.66  
    Deferred Tax Assets
94.50  
101.07  
86.80  
86.99  
73.61  
    Deferred Tax Liability
14.08  
14.04  
13.95  
9.56  
8.96  
Other Long Term Liabilities
0.43  
0.67  
0.83  
1.12  
1.56  
Long Term Trade Payables
3.48  
2.52  
2.70  
2.94  
1.15  
Long Term Provisions
46.19  
30.11  
24.92  
133.86  
120.07  
Total Non-Current Liabilities
12.60  
62.00  
100.98  
294.24  
290.47  
Current Liabilities
  
  
  
  
  
Trade Payables
54.45  
44.22  
38.36  
31.50  
33.96  
    Sundry Creditors
54.45  
44.22  
38.36  
31.50  
33.96  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
179.29  
131.55  
93.91  
107.72  
84.67  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.03  
0.51  
0.00  
0.06  
0.08  
    Interest Accrued But Not Due
10.36  
9.70  
10.01  
17.53  
24.63  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
168.89  
121.34  
83.91  
90.13  
59.97  
Short Term Borrowings
210.94  
149.80  
105.67  
104.80  
162.24  
    Secured ST Loans repayable on Demands
210.94  
149.80  
105.67  
104.80  
162.24  
    Working Capital Loans- Sec
210.94  
149.80  
105.67  
104.80  
162.24  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-210.94  
-149.80  
-105.67  
-104.80  
-162.24  
Short Term Provisions
66.65  
78.00  
121.51  
16.52  
13.82  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
53.60  
52.97  
101.59  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
16.52  
13.82  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
13.05  
25.02  
19.92  
0.00  
0.00  
Total Current Liabilities
511.32  
403.57  
359.45  
260.55  
294.69  
Total Liabilities
1196.38  
1227.34  
1160.51  
1173.44  
1105.97  
ASSETS
  
  
  
  
  
Gross Block
834.94  
780.52  
697.09  
640.88  
594.03  
Less: Accumulated Depreciation
162.56  
138.70  
115.08  
90.73  
69.14  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
672.39  
641.82  
582.01  
550.15  
524.89  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
10.85  
17.33  
7.63  
1.26  
1.90  
Non Current Investments
196.61  
184.98  
199.66  
158.24  
102.04  
Long Term Investment
196.61  
184.98  
199.66  
158.24  
102.04  
    Quoted
1.31  
1.28  
1.32  
1.30  
1.21  
    Unquoted
195.31  
183.69  
198.34  
156.94  
100.83  
Long Term Loans & Advances
20.98  
20.37  
19.33  
132.30  
123.76  
Other Non Current Assets
0.22  
0.22  
0.49  
0.50  
4.26  
Total Non-Current Assets
901.06  
864.71  
809.13  
842.44  
756.86  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
58.37  
    Quoted
0.00  
0.00  
0.00  
0.00  
1.87  
    Unquoted
0.00  
0.00  
0.00  
0.00  
56.50  
Inventories
45.78  
73.32  
54.44  
37.27  
35.47  
    Raw Materials
0.00  
1.89  
1.98  
0.99  
0.00  
    Work-in Progress
0.00  
0.00  
0.00  
0.00  
0.00  
    Finished Goods
9.12  
33.51  
22.86  
13.43  
6.03  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
35.44  
36.21  
28.72  
22.67  
25.40  
    Other Inventory
1.23  
1.71  
0.88  
0.18  
4.05  
Sundry Debtors
10.85  
12.70  
7.87  
15.99  
9.30  
    Debtors more than Six months
0.00  
0.00  
0.00  
0.00  
0.00  
    Debtors Others
10.85  
12.70  
7.87  
15.99  
9.30  
Cash and Bank
86.91  
146.63  
20.75  
34.11  
23.65  
    Cash in hand
0.35  
6.96  
0.45  
0.35  
0.87  
    Balances at Bank
86.56  
139.67  
20.29  
33.76  
22.78  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
35.51  
11.44  
25.93  
35.83  
32.16  
    Interest accrued on Investments
0.00  
0.20  
0.07  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
9.73  
4.90  
0.00  
0.00  
0.30  
    Prepaid Expenses
-2.66  
-2.52  
-2.34  
-1.30  
-0.61  
    Other current_assets
28.45  
8.86  
28.20  
37.13  
32.46  
Short Term Loans and Advances
116.26  
118.54  
242.39  
207.79  
190.16  
    Advances recoverable in cash or in kind
15.55  
13.98  
103.76  
15.15  
16.52  
    Advance income tax and TDS
69.29  
60.32  
115.14  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
31.43  
44.24  
23.49  
192.65  
173.64  
Total Current Assets
295.32  
362.63  
351.38  
330.99  
349.11  
Net Current Assets (Including Current Investments)
-216.00  
-40.94  
-8.07  
70.44  
54.42  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
1196.38  
1227.34  
1160.51  
1173.44  
1105.97  
Contingent Liabilities
41.44  
28.33  
31.30  
16.33  
14.91  
Total Debt
373.28  
315.69  
271.74  
377.03  
420.01  
Book Value
131.27  
148.70  
136.66  
120.76  
101.66  
Adjusted Book Value
131.27  
148.70  
136.66  
120.76  
101.66  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.