CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron ProductsHouse : Private
BSE747.1510.6 (+1.44 %)
PREV CLOSE ( ) 736.55
OPEN PRICE ( ) 750.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11456
TODAY'S LOW / HIGH ( )733.70 750.00
52 WK LOW / HIGH ( )516.15 956.05
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
2780.40  
2550.80  
2550.80  
2336.10  
2336.10  
    Equity - Authorised
4000.00  
4000.00  
2900.00  
2900.00  
2900.00  
    Equity - Issued
2780.40  
2550.80  
2550.80  
2336.10  
2336.10  
    Equity Paid Up
2780.40  
2550.80  
2550.80  
2336.10  
2336.10  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
-385.10  
0.00  
0.00  
0.00  
0.00  
Total Reserves
94071.40  
70208.80  
55795.90  
34004.10  
25928.40  
    Securities Premium
21395.80  
7834.40  
7823.60  
1781.50  
1781.50  
    Capital Reserves
10232.20  
10483.90  
3645.30  
3846.10  
3838.70  
    Profit & Loss Account Balance
60719.40  
50830.10  
43466.30  
28059.30  
20062.50  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
1724.00  
1060.40  
860.70  
317.20  
245.70  
Reserve excluding Revaluation Reserve
94071.40  
70208.80  
55795.90  
34004.10  
25928.40  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
96466.70  
72759.60  
58346.70  
36340.20  
28264.50  
Minority Interest
6713.30  
3856.20  
39.90  
43.50  
41.50  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
2569.20  
1288.70  
1231.30  
1199.30  
3506.70  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
3575.80  
1471.60  
1410.00  
1231.10  
4082.60  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-1006.60  
-182.90  
-178.70  
-31.80  
-575.90  
Unsecured Loans
118.50  
2029.30  
27.00  
3.20  
6.40  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
3.20  
6.40  
    Other Unsecured Loan
118.50  
2029.30  
27.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
584.70  
22.60  
1072.80  
-67.70  
-290.20  
    Deferred Tax Assets
1340.40  
1806.70  
484.40  
1646.40  
2454.80  
    Deferred Tax Liability
1925.10  
1829.30  
1557.20  
1578.70  
2164.60  
Other Long Term Liabilities
515.80  
413.00  
1893.90  
2187.80  
2885.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
5039.00  
5016.50  
140.10  
105.90  
271.80  
Total Non-Current Liabilities
8827.20  
8770.10  
4365.10  
3428.50  
6379.70  
Current Liabilities
  
  
  
  
  
Trade Payables
23688.80  
15380.00  
11939.40  
3670.40  
5827.80  
    Sundry Creditors
23688.80  
15380.00  
11939.40  
3670.40  
5827.80  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
10697.00  
11120.60  
5270.70  
3637.70  
2826.40  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
711.30  
757.30  
1348.50  
559.70  
399.30  
    Interest Accrued But Not Due
236.00  
230.50  
16.20  
2.30  
27.30  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
9749.70  
10132.80  
3906.00  
3075.70  
2399.80  
Short Term Borrowings
2145.80  
8098.30  
3889.10  
6647.80  
6986.10  
    Secured ST Loans repayable on Demands
2139.90  
7998.10  
2982.00  
6054.50  
6986.10  
    Working Capital Loans- Sec
2139.90  
7998.10  
2982.00  
6054.50  
6986.10  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
5.90  
0.00  
7.10  
593.30  
0.00  
    Other Unsecured Loans
-2139.90  
-7897.90  
-2082.00  
-6054.50  
-6986.10  
Short Term Provisions
1619.50  
947.00  
399.30  
363.40  
5.50  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
1519.40  
918.80  
387.60  
356.20  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
100.10  
28.20  
11.70  
7.20  
5.50  
Total Current Liabilities
38151.10  
35545.90  
21498.50  
14319.30  
15645.80  
Total Liabilities
150158.30  
120931.80  
84250.20  
54131.50  
50331.50  
ASSETS
  
  
  
  
  
Gross Block
73236.30  
60162.80  
41580.00  
32180.10  
31284.80  
Less: Accumulated Depreciation
33281.40  
27055.70  
17033.80  
14158.00  
11160.10  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
39954.90  
33107.10  
24546.20  
18022.10  
20124.70  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
37640.80  
27694.60  
7682.80  
5064.00  
2354.50  
Non Current Investments
10109.10  
9425.50  
3502.50  
665.80  
724.30  
Long Term Investment
10109.10  
9425.50  
3502.50  
665.80  
724.30  
    Quoted
7903.30  
7237.50  
2406.20  
0.00  
0.00  
    Unquoted
2205.80  
2188.00  
1096.30  
665.80  
724.30  
Long Term Loans & Advances
10147.40  
8278.20  
1509.90  
2611.00  
1513.00  
Other Non Current Assets
1.90  
90.50  
271.60  
374.90  
297.80  
Total Non-Current Assets
97854.10  
78595.90  
37513.00  
26737.80  
25014.30  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
12509.60  
5316.20  
6856.80  
2152.40  
715.90  
    Quoted
11979.00  
5266.40  
6856.80  
2152.40  
715.90  
    Unquoted
530.60  
49.80  
0.00  
0.00  
0.00  
Inventories
21679.00  
22141.80  
20570.30  
10302.30  
14867.10  
    Raw Materials
11379.40  
14098.30  
15630.40  
7261.20  
11387.40  
    Work-in Progress
10.30  
18.60  
126.90  
25.30  
24.90  
    Finished Goods
6041.30  
6176.40  
3784.20  
1985.60  
2352.70  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
2211.40  
1405.80  
711.80  
638.00  
635.80  
    Other Inventory
2036.60  
442.70  
317.00  
392.20  
466.30  
Sundry Debtors
7078.80  
6094.50  
3761.00  
5335.50  
1590.20  
    Debtors more than Six months
523.30  
294.80  
123.60  
236.60  
0.00  
    Debtors Others
6772.60  
5835.70  
3663.90  
5115.00  
1635.50  
Cash and Bank
504.70  
1902.00  
3258.80  
3237.80  
1212.40  
    Cash in hand
16.70  
11.70  
13.40  
7.40  
7.50  
    Balances at Bank
478.10  
1808.10  
3236.40  
3195.80  
1203.50  
    Other cash and bank balances
9.90  
82.20  
9.00  
34.60  
1.40  
Other Current Assets
585.00  
733.60  
720.20  
700.50  
562.40  
    Interest accrued on Investments
12.70  
52.10  
49.00  
71.80  
12.10  
    Interest accrued on Debentures
0.00  
59.30  
50.60  
1.40  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
100.10  
37.40  
15.00  
4.00  
3.90  
    Other current_assets
472.20  
584.80  
605.60  
623.30  
546.40  
Short Term Loans and Advances
9947.10  
6147.80  
11570.10  
5665.20  
6369.20  
    Advances recoverable in cash or in kind
6517.50  
5395.10  
8373.30  
5096.90  
5807.40  
    Advance income tax and TDS
1421.20  
154.40  
372.50  
1.50  
47.90  
    Amounts due from directors
0.00  
0.00  
9.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
2008.40  
598.30  
2815.30  
566.80  
513.90  
Total Current Assets
52304.20  
42335.90  
46737.20  
27393.70  
25317.20  
Net Current Assets (Including Current Investments)
14153.10  
6790.00  
25238.70  
13074.40  
9671.40  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
150158.30  
120931.80  
84250.20  
54131.50  
50331.50  
Contingent Liabilities
6946.10  
3529.00  
4103.70  
3901.10  
2044.90  
Total Debt
5874.40  
11617.80  
5336.70  
7894.00  
11079.60  
Book Value
348.34  
285.24  
228.74  
155.56  
120.99  
Adjusted Book Value
348.34  
285.24  
228.74  
155.56  
120.99  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.