CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

SMS LIFESCIENCES INDIA LTD.

NSE : SMSLIFEBSE : 540679ISIN CODE : INE320X01016Industry : Pharmaceuticals & DrugsHouse : Private
BSE1199.5023.5 (+2 %)
PREV CLOSE ( ) 1176.00
OPEN PRICE ( ) 1199.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 245
TODAY'S LOW / HIGH ( )1195.00 1199.50
52 WK LOW / HIGH ( )488.05 1747.85
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
30.23  
30.23  
30.23  
30.23  
30.23  
    Equity - Authorised
35.00  
35.00  
35.00  
35.00  
35.00  
    Equity - Issued
30.23  
30.23  
30.23  
30.23  
30.23  
    Equity Paid Up
30.23  
30.23  
30.23  
30.23  
30.23  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
1737.91  
1655.89  
1492.09  
1261.93  
1127.10  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
62.11  
62.11  
21.71  
0.10  
0.10  
    Profit & Loss Account Balance
954.10  
892.08  
788.77  
600.23  
475.40  
    General Reserves
721.60  
701.60  
681.60  
661.60  
651.60  
    Other Reserves
0.10  
0.10  
0.00  
0.00  
0.00  
Reserve excluding Revaluation Reserve
1737.91  
1655.89  
1492.09  
1261.93  
1127.10  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
1768.14  
1686.12  
1522.32  
1292.16  
1157.33  
Minority Interest
168.22  
196.04  
126.97  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
331.45  
513.42  
353.82  
341.91  
317.57  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
385.36  
485.28  
250.44  
194.55  
144.98  
    Term Loans - Institutions
124.14  
163.99  
201.33  
195.51  
226.40  
    Other Secured
-178.05  
-135.85  
-97.96  
-48.16  
-53.81  
Unsecured Loans
0.00  
36.00  
49.50  
49.50  
49.50  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
36.00  
49.50  
49.50  
49.50  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
120.44  
127.61  
106.84  
108.27  
97.22  
    Deferred Tax Assets
124.82  
76.02  
56.61  
30.87  
28.66  
    Deferred Tax Liability
245.26  
203.63  
163.45  
139.13  
125.88  
Other Long Term Liabilities
23.94  
13.05  
18.53  
60.00  
9.36  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
47.41  
41.02  
35.08  
30.36  
26.95  
Total Non-Current Liabilities
523.24  
731.10  
563.78  
590.04  
500.60  
Current Liabilities
  
  
  
  
  
Trade Payables
591.27  
596.68  
778.92  
670.27  
490.31  
    Sundry Creditors
591.27  
596.68  
778.92  
670.27  
490.31  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
370.12  
424.83  
285.49  
254.44  
155.70  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
87.13  
134.02  
47.59  
154.20  
58.44  
    Interest Accrued But Not Due
3.49  
4.72  
2.13  
2.87  
2.03  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
279.49  
286.10  
235.78  
97.37  
95.23  
Short Term Borrowings
467.61  
301.14  
271.38  
201.99  
209.60  
    Secured ST Loans repayable on Demands
467.61  
301.14  
271.38  
201.99  
209.60  
    Working Capital Loans- Sec
467.61  
301.14  
271.38  
201.99  
209.60  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-467.61  
-301.14  
-271.38  
-201.99  
-209.60  
Short Term Provisions
59.10  
47.99  
94.85  
60.91  
45.36  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
42.50  
35.00  
85.00  
52.65  
37.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
16.60  
12.99  
9.85  
8.26  
8.36  
Total Current Liabilities
1488.09  
1370.64  
1430.63  
1187.60  
900.96  
Total Liabilities
3947.69  
3983.91  
3643.70  
3069.80  
2558.90  
ASSETS
  
  
  
  
  
Gross Block
2902.31  
2806.17  
1772.10  
1640.12  
1495.93  
Less: Accumulated Depreciation
668.93  
522.60  
351.83  
342.36  
254.67  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2233.38  
2283.57  
1420.27  
1297.76  
1241.26  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
60.01  
8.55  
511.80  
383.12  
157.62  
Non Current Investments
0.36  
0.36  
0.41  
0.41  
0.41  
Long Term Investment
0.36  
0.36  
0.41  
0.41  
0.41  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.36  
0.36  
0.41  
0.41  
0.41  
Long Term Loans & Advances
58.71  
65.26  
74.84  
69.09  
56.79  
Other Non Current Assets
0.00  
0.00  
0.00  
9.73  
0.00  
Total Non-Current Assets
2352.47  
2357.74  
2007.32  
1760.11  
1456.09  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
812.10  
862.35  
848.11  
616.32  
642.98  
    Raw Materials
366.57  
390.71  
406.97  
262.23  
268.94  
    Work-in Progress
188.15  
218.60  
169.96  
136.59  
226.61  
    Finished Goods
167.40  
177.90  
147.87  
121.19  
109.55  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
89.99  
75.15  
123.31  
96.31  
37.89  
Sundry Debtors
513.51  
460.61  
338.32  
341.50  
216.08  
    Debtors more than Six months
58.03  
53.72  
10.86  
7.39  
0.00  
    Debtors Others
471.65  
422.59  
338.02  
342.55  
225.68  
Cash and Bank
14.93  
44.13  
43.92  
110.64  
75.94  
    Cash in hand
0.69  
0.57  
0.45  
0.22  
0.75  
    Balances at Bank
14.24  
43.56  
43.47  
110.42  
75.19  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
18.17  
25.59  
29.86  
116.00  
56.50  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
1.47  
1.34  
0.79  
0.79  
1.00  
    Prepaid Expenses
16.70  
24.25  
21.78  
5.35  
3.46  
    Other current_assets
0.00  
0.00  
7.30  
109.87  
52.03  
Short Term Loans and Advances
236.53  
233.49  
376.17  
125.24  
111.31  
    Advances recoverable in cash or in kind
61.88  
61.46  
79.15  
74.90  
73.96  
    Advance income tax and TDS
43.00  
43.09  
81.45  
50.34  
37.35  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
131.64  
128.94  
215.57  
0.00  
0.00  
Total Current Assets
1595.22  
1626.17  
1636.38  
1309.70  
1102.81  
Net Current Assets (Including Current Investments)
107.14  
255.52  
205.75  
122.09  
201.85  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
3947.69  
3983.91  
3643.70  
3069.80  
2558.90  
Contingent Liabilities
22.79  
48.12  
54.39  
72.01  
53.38  
Total Debt
977.11  
986.41  
772.65  
642.08  
636.49  
Book Value
584.84  
557.71  
503.53  
427.40  
382.80  
Adjusted Book Value
584.84  
557.71  
503.53  
427.40  
382.80  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.