CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Balance Sheet

Balance Sheet

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE637.00-0.9 (-0.14 %)
PREV CLOSE ( ) 637.90
OPEN PRICE ( ) 640.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22172
TODAY'S LOW / HIGH ( )625.15 650.35
52 WK LOW / HIGH ( )513.8 734.25
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
885.08  
885.08  
884.44  
784.90  
693.20  
    Equity - Authorised
1104.91  
904.91  
904.91  
789.91  
789.91  
    Equity - Issued
814.71  
814.71  
814.07  
714.47  
714.23  
    Equity Paid Up
814.71  
814.71  
814.07  
714.47  
622.78  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
70.37  
70.37  
70.37  
70.43  
70.43  
    Face Value
2.00  
2.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
6429.48  
4648.51  
1038.93  
956.59  
498.41  
Total Reserves
24392.80  
29028.98  
33356.00  
32629.08  
22974.85  
    Securities Premium
28832.21  
28832.21  
28826.95  
28516.33  
20930.79  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
-4502.31  
134.47  
4519.23  
4113.19  
2037.01  
    General Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Reserves
62.90  
62.30  
9.82  
-0.44  
7.05  
Reserve excluding Revaluation Reserve
24392.80  
29028.98  
33356.00  
32629.08  
22974.85  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
31707.36  
34562.57  
35279.37  
34370.57  
24166.46  
Minority Interest
6207.17  
7434.35  
7601.04  
975.83  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
2294.60  
550.40  
511.02  
99.71  
0.00  
    Non Convertible Debentures
1386.81  
47.96  
119.97  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
907.79  
502.44  
391.05  
99.71  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
947.73  
1386.74  
615.37  
-1217.90  
-0.98  
    Deferred Tax Assets
1897.42  
1627.88  
1138.32  
1265.67  
0.98  
    Deferred Tax Liability
2845.15  
3014.62  
1753.69  
47.77  
0.00  
Other Long Term Liabilities
16109.44  
13400.40  
7586.55  
1307.38  
786.37  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
249.44  
187.51  
150.23  
101.89  
64.33  
Total Non-Current Liabilities
19601.21  
15525.05  
8863.17  
291.08  
849.72  
Current Liabilities
  
  
  
  
  
Trade Payables
9079.46  
7378.71  
5289.14  
2987.45  
1759.34  
    Sundry Creditors
9079.46  
7378.71  
5289.14  
2987.45  
1759.34  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
4503.21  
3652.06  
3700.18  
849.79  
789.89  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
1262.87  
1167.64  
460.68  
223.73  
0.00  
    Interest Accrued But Not Due
41.34  
7.66  
5.41  
1.12  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
72.73  
222.73  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
3199.00  
2404.03  
3011.36  
624.94  
789.89  
Short Term Borrowings
1995.64  
936.56  
36.51  
7.60  
0.00  
    Secured ST Loans repayable on Demands
1729.48  
680.51  
34.21  
0.00  
0.00  
    Working Capital Loans- Sec
979.85  
455.51  
34.21  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-713.69  
-199.46  
-31.91  
7.60  
0.00  
Short Term Provisions
450.43  
152.85  
197.44  
70.89  
14.91  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
393.85  
102.89  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
18.41  
12.45  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
56.58  
49.96  
179.03  
58.44  
14.91  
Total Current Liabilities
16028.74  
12120.18  
9223.27  
3915.73  
2564.14  
Total Liabilities
73544.48  
69642.15  
60966.85  
39553.21  
27580.31  
ASSETS
  
  
  
  
  
Gross Block
45848.96  
39700.36  
24368.37  
7821.69  
4319.92  
Less: Accumulated Depreciation
7169.36  
4368.81  
2242.76  
1133.36  
493.01  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
38679.60  
35331.55  
22125.61  
6688.33  
3826.91  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
5.05  
245.25  
414.21  
174.38  
225.60  
Non Current Investments
50.08  
0.08  
0.00  
0.00  
0.00  
Long Term Investment
50.08  
0.08  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
50.08  
0.08  
0.00  
0.00  
0.00  
Long Term Loans & Advances
3544.46  
3421.34  
1282.22  
715.60  
1268.61  
Other Non Current Assets
391.76  
523.65  
18.88  
740.13  
4749.25  
Total Non-Current Assets
42671.25  
39541.51  
23844.08  
8323.03  
10076.63  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.07  
0.04  
0.04  
0.02  
0.00  
    Quoted
0.00  
0.00  
0.02  
0.02  
0.00  
    Unquoted
0.07  
0.04  
0.02  
0.00  
0.00  
Inventories
16294.62  
12860.03  
9795.52  
5216.66  
2935.35  
    Raw Materials
1530.78  
945.39  
517.17  
391.54  
0.00  
    Work-in Progress
7.34  
5.69  
4.23  
3.45  
0.00  
    Finished Goods
272.55  
254.77  
110.29  
36.84  
0.00  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
54.75  
47.11  
19.07  
6.23  
0.00  
    Other Inventory
14429.20  
11607.07  
9144.76  
4778.60  
2935.35  
Sundry Debtors
2184.07  
2251.30  
2179.82  
1361.36  
808.27  
    Debtors more than Six months
412.20  
290.92  
22.57  
37.38  
0.00  
    Debtors Others
1795.98  
2049.27  
2159.44  
1323.98  
808.27  
Cash and Bank
6737.87  
11793.66  
22681.79  
23381.89  
12707.48  
    Cash in hand
0.00  
0.00  
2.34  
1.65  
0.85  
    Balances at Bank
6737.87  
11793.66  
22679.45  
23337.50  
12706.63  
    Other cash and bank balances
0.00  
0.00  
0.00  
42.74  
0.00  
Other Current Assets
1655.55  
951.63  
593.70  
573.00  
603.20  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
330.11  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
132.82  
125.14  
120.00  
86.27  
8.37  
    Other current_assets
1522.73  
826.49  
473.70  
486.73  
264.72  
Short Term Loans and Advances
4001.05  
2243.98  
1871.90  
697.25  
449.39  
    Advances recoverable in cash or in kind
2073.42  
873.16  
1057.43  
577.93  
449.39  
    Advance income tax and TDS
338.07  
71.76  
109.82  
36.92  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
1589.56  
1299.06  
704.65  
82.40  
0.00  
Total Current Assets
30873.23  
30100.64  
37122.77  
31230.18  
17503.69  
Net Current Assets (Including Current Investments)
14844.49  
17980.46  
27899.50  
27314.45  
14939.55  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
73544.48  
69642.15  
60966.85  
39553.21  
27580.31  
Contingent Liabilities
53.98  
10.83  
0.29  
3.36  
9.76  
Total Debt
4627.22  
1764.74  
901.62  
169.43  
0.00  
Book Value
61.88  
73.26  
209.87  
233.34  
189.46  
Adjusted Book Value
61.88  
73.26  
83.95  
93.34  
75.78  

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.