Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Share Capital
237.25
175.71
112.87
27.76
Equity - Authorised
260.00
210.00
140.00
30.00
Equity - Issued
237.25
175.71
112.87
27.76
Equity Paid Up
237.25
175.71
112.87
27.76
Equity Shares Forfeited
0.00
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
0.00
Face Value
5.00
5.00
5.00
10.00
Share Warrants & Outstandings
8.09
12.78
0.00
0.00
Total Reserves
151.80
89.08
72.43
81.09
Securities Premium
69.43
48.57
51.17
52.29
Capital Reserves
0.00
0.00
0.00
0.00
Profit & Loss Account Balance
77.74
52.58
26.09
28.80
General Reserves
0.00
0.00
0.00
0.00
Other Reserves
4.63
-12.08
-4.82
0.00
Reserve excluding Revaluation Reserve
151.80
89.08
72.43
81.09
Revaluation reserve
0.00
0.00
0.00
0.00
Shareholder's Funds
397.14
277.57
185.30
108.85
Minority Interest
93.07
9.36
2.61
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
Non Convertible Debentures
0.00
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
0.00
Term Loans - Banks
0.00
0.00
0.00
0.00
Term Loans - Institutions
0.00
0.00
0.00
0.00
Other Secured
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
8.25
0.00
Fixed Deposits - Public
0.00
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
0.00
Loans - Others
0.00
0.00
8.25
0.00
Other Unsecured Loan
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.41
-4.08
-1.56
0.04
Deferred Tax Assets
0.27
4.25
1.66
0.00
Deferred Tax Liability
0.68
0.17
0.09
0.04
Other Long Term Liabilities
0.00
0.00
0.00
0.00
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.31
0.32
0.00
0.00
Total Non-Current Liabilities
0.72
-3.76
6.69
0.04
Trade Payables
40.87
5.46
11.04
0.37
Sundry Creditors
40.87
5.46
11.04
0.37
Acceptances
0.00
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
11.92
6.76
3.48
0.62
Bank Overdraft / Short term credit
0.00
0.00
0.00
0.00
Advances received from customers
8.43
5.25
0.84
0.00
Interest Accrued But Not Due
0.00
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
0.00
Other Liabilities
3.49
1.52
2.65
0.62
Short Term Borrowings
49.27
71.14
34.81
22.69
Secured ST Loans repayable on Demands
49.27
70.40
31.32
0.05
Working Capital Loans- Sec
49.27
70.40
31.32
0.05
Buyers Credits - Unsec
0.00
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
0.00
Other Unsecured Loans
-49.27
-69.67
-27.83
22.59
Short Term Provisions
18.02
20.91
15.83
9.05
Proposed Equity Dividend
0.00
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
0.00
Provision for Tax
17.56
20.61
15.40
9.05
Provision for post retirement benefits
0.00
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
0.00
Other Provisions
0.47
0.29
0.43
0.00
Total Current Liabilities
120.09
104.26
65.17
32.74
Total Liabilities
611.02
387.43
259.76
141.63
Gross Block
14.66
8.78
4.20
1.33
Less: Accumulated Depreciation
3.10
1.89
0.79
0.37
Less: Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
11.55
6.89
3.41
0.97
Lease Adjustment A/c
0.00
0.00
0.00
0.00
Capital Work in Progress
65.75
38.55
28.04
0.00
Non Current Investments
21.83
115.73
110.02
98.92
Long Term Investment
21.83
115.73
110.02
98.92
Quoted
21.83
39.75
16.89
0.00
Unquoted
0.00
75.98
93.13
98.92
Long Term Loans & Advances
6.70
13.25
77.84
29.39
Other Non Current Assets
71.12
10.36
0.00
0.00
Total Non-Current Assets
176.95
184.78
219.31
129.28
Current Assets Loans & Advances
Currents Investments
101.08
0.00
0.00
0.00
Quoted
0.00
0.00
0.00
0.00
Unquoted
101.08
0.00
0.00
0.00
Inventories
52.50
21.52
5.99
0.00
Raw Materials
39.80
17.79
5.87
0.00
Work-in Progress
7.14
3.25
0.00
0.00
Finished Goods
5.56
0.48
0.13
0.00
Packing Materials
0.00
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
0.00
Sundry Debtors
89.92
29.85
16.37
2.18
Debtors more than Six months
9.80
2.98
2.79
2.52
Debtors Others
81.55
28.11
15.73
0.66
Cash and Bank
0.12
1.25
1.31
0.30
Cash in hand
0.05
0.06
0.00
0.05
Balances at Bank
0.08
1.19
1.31
0.25
Other cash and bank balances
0.00
0.00
0.00
0.00
Other Current Assets
14.88
0.82
0.00
0.54
Interest accrued on Investments
0.00
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
0.00
Interest accrued and or due on loans
4.29
0.00
0.00
0.00
Prepaid Expenses
10.55
0.78
0.00
0.00
Other current_assets
0.03
0.04
0.00
0.54
Short Term Loans and Advances
175.57
149.21
16.78
9.34
Advances recoverable in cash or in kind
2.66
3.58
0.00
0.00
Advance income tax and TDS
18.03
19.03
15.25
9.34
Amounts due from directors
0.00
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
0.00
Other Loans & Advances
154.89
126.61
1.53
0.00
Total Current Assets
434.07
202.64
40.46
12.36
Net Current Assets (Including Current Investments)
313.98
98.38
-24.71
-20.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
611.02
387.43
259.76
141.63
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
49.27
71.14
43.06
22.69
Book Value
8.20
7.53
8.21
39.21
Adjusted Book Value
6.35
4.38
3.18
2.05