CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FORCE MOTORS LTD.

NSE : FORCEMOTBSE : 500033ISIN CODE : INE451A01017Industry : Automobiles-Trucks/LcvHouse : AbhayKumar Firodia
BSE6956.65263.55 (+3.94 %)
PREV CLOSE ( ) 6693.10
OPEN PRICE ( ) 6892.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3527
TODAY'S LOW / HIGH ( )6818.25 7070.00
52 WK LOW / HIGH ( )3333 10272.65
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
69921.30
50289.80
32404.20
19881.90
30805.20
     Sales
69322.90
49809.60
32072.60
19518.70
30530.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19.40
31.10
27.60
33.00
19.30
     Revenue from property development
     Other Operational Income
579.00
449.10
304.00
330.20
255.10
Less: Excise Duty
Net Sales
69921.30
50289.80
32404.20
19881.90
30805.20
EXPENDITURE :
Increase/Decrease in Stock
-1070.30
-78.80
377.80
-266.50
826.50
Raw Material Consumed
52315.00
39280.50
25814.30
15203.60
21401.40
     Opening Raw Materials
4486.40
3216.00
2497.70
2282.90
2004.60
     Purchases Raw Materials
53591.80
40550.90
26532.60
15418.40
21679.70
     Closing Raw Materials
5763.20
4486.40
3216.00
2497.70
2282.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
573.10
536.90
425.00
352.20
472.50
     Electricity & Power
573.10
536.90
425.00
352.20
472.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5333.40
4224.40
3680.80
3511.50
4065.80
     Salaries, Wages & Bonus
4894.90
3842.70
3328.70
3181.30
3683.60
     Contributions to EPF & Pension Funds
312.80
269.50
256.10
249.50
269.40
     Workmen and Staff Welfare Expenses
125.70
112.20
96.00
80.70
112.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2135.00
1628.10
925.50
740.20
1039.00
     Sub-contracted / Out sourced services
     Processing Charges
455.60
432.00
84.20
74.40
87.50
     Repairs and Maintenance
337.20
274.50
236.60
217.30
294.60
     Packing Material Consumed
     Other Mfg Exp
1342.20
921.60
604.70
448.50
656.90
General and Administration Expenses
302.50
204.70
135.00
156.00
106.30
     Rent , Rates & Taxes
181.60
102.60
47.40
80.70
44.60
     Insurance
109.40
98.90
84.40
72.20
58.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
11.50
3.20
3.20
3.10
3.20
Selling and Distribution Expenses
785.00
566.70
382.90
235.70
500.00
     Advertisement & Sales Promotion
222.20
153.50
128.60
86.40
230.50
     Sales Commissions & Incentives
     Freight and Forwarding
562.80
413.20
254.30
149.30
269.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1284.40
1218.10
819.40
1147.80
1063.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
17.10
20.00
232.10
2.30
     Losson foreign exchange fluctuations
110.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1267.30
1087.60
819.40
915.70
1061.50
Less: Expenses Capitalised
823.70
588.90
827.80
1329.60
1358.90
Total Expenditure
60834.40
46991.70
31732.90
19750.90
28116.40
Operating Profit (Excl OI)
9086.90
3298.10
671.30
131.00
2688.80
Other Income
391.00
620.30
518.80
248.90
427.70
     Interest Received
92.40
19.60
18.50
42.90
239.30
     Dividend Received
2.80
1.70
0.70
0.40
     Profit on sale of Fixed Assets
4.30
8.80
7.20
9.60
3.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
67.00
199.90
27.20
24.90
     Others
224.50
590.20
292.50
169.20
159.90
Operating Profit
9477.90
3918.40
1190.10
379.90
3116.50
Interest
621.40
684.00
410.40
282.20
278.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.10
0.90
3.00
3.90
4.70
     Other Interest
611.30
683.10
407.40
278.30
273.80
PBDT
8856.50
3234.40
779.70
97.70
2838.00
Depreciation
2667.50
2407.40
1909.40
1736.70
1945.20
Profit Before Taxation & Exceptional Items
6189.00
827.00
-1129.70
-1639.00
892.80
Exceptional Income / Expenses
2083.20
-390.60
Profit Before Tax
6050.70
2724.20
-1296.40
-1758.50
420.10
Provision for Tax
2168.60
1386.80
-386.50
-523.10
-82.60
     Current Income Tax
1152.20
519.70
1.00
1.00
90.70
     Deferred Tax
1015.70
864.90
-387.40
-524.10
-173.10
     Other taxes
0.70
2.20
-0.10
0.00
-0.20
Profit After Tax
3882.10
1337.40
-909.90
-1235.40
502.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.20
-1.00
-0.90
-0.90
-1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3880.90
1336.40
-910.80
-1236.30
501.70
Adjustments to PAT
Profit Balance B/F
14274.90
13048.90
13994.50
15351.40
15005.00
Appropriations
18155.80
14385.30
13083.70
14115.10
15506.70
     General Reserves
0.50
0.50
0.50
0.70
0.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
146.10
109.90
34.30
119.90
155.70
Equity Dividend %
200.00
100.00
100.00
50.00
100.00
Earnings Per Share
294.00
101.00
-69.00
-94.00
38.00
Adjusted EPS
294.00
101.00
-69.00
-94.00
38.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.