CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CIPLA LTD.

NSE : CIPLABSE : 500087ISIN CODE : INE059A01026Industry : Pharmaceuticals & DrugsHouse : Cipla
BSE1550.00-8.35 (-0.54 %)
PREV CLOSE ( ) 1558.35
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 1628.55 (2)
OFFER PRICE (QTY) 1519.40 (2)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )1132 1702
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
354150.00
309380.00
297190.00
282270.00
271310.00
     Sales
350880.00
306580.00
295790.00
280560.00
266940.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
80.00
80.00
90.00
80.00
90.00
     Revenue from property development
     Other Operational Income
3190.00
2720.00
1310.00
1630.00
4280.00
Less: Excise Duty
Net Sales
257740.00
227530.00
217630.00
191600.00
171320.00
EXPENDITURE :
Increase/Decrease in Stock
630.00
-960.00
-7250.00
-1930.00
-2450.00
Raw Material Consumed
87570.00
83480.00
92200.00
75450.00
62360.00
     Opening Raw Materials
16160.00
17010.00
17950.00
17620.00
15400.00
     Purchases Raw Materials
52240.00
54340.00
54390.00
49190.00
46000.00
     Closing Raw Materials
16190.00
16160.00
17010.00
17950.00
17620.00
     Other Direct Purchases / Brought in cost
35360.00
28290.00
36870.00
26580.00
18590.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3650.00
3540.00
3310.00
3080.00
3270.00
     Electricity & Power
3650.00
3540.00
3310.00
3080.00
3270.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
43100.00
38300.00
35300.00
32520.00
30270.00
     Salaries, Wages & Bonus
38550.00
34080.00
31630.00
29290.00
27360.00
     Contributions to EPF & Pension Funds
1710.00
1640.00
1640.00
1480.00
1370.00
     Workmen and Staff Welfare Expenses
2370.00
2200.00
1790.00
1550.00
1310.00
     Other Employees Cost
460.00
390.00
240.00
200.00
230.00
Other Manufacturing Expenses
17790.00
15900.00
14530.00
12060.00
13720.00
     Sub-contracted / Out sourced services
3520.00
2930.00
2590.00
2510.00
2430.00
     Processing Charges
     Repairs and Maintenance
2240.00
2030.00
1950.00
1540.00
1570.00
     Packing Material Consumed
     Other Mfg Exp
12030.00
10940.00
10000.00
8010.00
9720.00
General and Administration Expenses
16740.00
14230.00
12060.00
9860.00
12890.00
     Rent , Rates & Taxes
2060.00
1920.00
1780.00
1440.00
1280.00
     Insurance
860.00
800.00
740.00
630.00
480.00
     Printing and stationery
     Professional and legal fees
9280.00
8040.00
6990.00
6090.00
7020.00
     Traveling and conveyance
3930.00
2910.00
2030.00
1270.00
3700.00
     Other Administration
4530.00
3480.00
2550.00
1700.00
4120.00
Selling and Distribution Expenses
17250.00
16940.00
16700.00
12990.00
12520.00
     Advertisement & Sales Promotion
10870.00
10980.00
10590.00
8000.00
7740.00
     Sales Commissions & Incentives
2260.00
2440.00
2600.00
2010.00
2340.00
     Freight and Forwarding
4120.00
3530.00
3510.00
2980.00
2440.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8100.00
6190.00
5660.00
5080.00
6920.00
     Bad debts /advances written off
     Provision for doubtful debts
240.00
390.00
1800.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
40.00
250.00
     Other Miscellaneous Expenses
7870.00
6190.00
5660.00
4650.00
4870.00
Less: Expenses Capitalised
Total Expenditure
194830.00
177630.00
172510.00
149110.00
139510.00
Operating Profit (Excl OI)
62910.00
49900.00
45120.00
42490.00
31810.00
Other Income
7470.00
5120.00
3220.00
2700.00
3690.00
     Interest Received
2200.00
1620.00
800.00
470.00
680.00
     Dividend Received
0.00
220.00
0.00
     Profit on sale of Fixed Assets
30.00
20.00
90.00
30.00
30.00
     Profits on sale of Investments
700.00
1220.00
770.00
530.00
1260.00
     Provision Written Back
170.00
460.00
470.00
0.00
20.00
     Foreign Exchange Gains
1010.00
650.00
220.00
290.00
1040.00
     Others
3350.00
1150.00
870.00
1160.00
670.00
Operating Profit
70380.00
55020.00
48340.00
45180.00
35500.00
Interest
900.00
1100.00
1060.00
1610.00
1970.00
     InterestonDebenture / Bonds
     Interest on Term Loan
390.00
410.00
670.00
1180.00
1500.00
     Intereston Fixed deposits
     Bank Charges etc
190.00
150.00
20.00
80.00
80.00
     Other Interest
320.00
530.00
370.00
350.00
400.00
PBDT
69480.00
53930.00
47270.00
43580.00
33530.00
Depreciation
10510.00
11720.00
10520.00
10680.00
11750.00
Profit Before Taxation & Exceptional Items
58970.00
42210.00
36750.00
32900.00
21780.00
Exceptional Income / Expenses
-1950.00
-1820.00
-1820.00
Profit Before Tax
57020.00
40380.00
34930.00
32900.00
21780.00
Provision for Tax
15470.00
12030.00
9340.00
8890.00
6310.00
     Current Income Tax
16970.00
12650.00
11370.00
10530.00
6830.00
     Deferred Tax
-1580.00
-760.00
-2150.00
-1820.00
-3140.00
     Other taxes
70.00
140.00
120.00
180.00
2620.00
Profit After Tax
41550.00
28350.00
25590.00
24010.00
15470.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-320.00
-310.00
-300.00
160.00
470.00
Share of Associate
-20.00
-30.00
-130.00
-130.00
-470.00
Other Consolidated Items
Consolidated Net Profit
41220.00
28020.00
25170.00
24050.00
15470.00
Adjustments to PAT
Profit Balance B/F
180570.00
156690.00
135370.00
111180.00
102510.00
Appropriations
221790.00
184710.00
160540.00
135230.00
117980.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
530.00
     Other Appropriation
7400.00
4140.00
3850.00
-140.00
3040.00
Equity Dividend %
650.00
425.00
250.00
250.00
200.00
Earnings Per Share
51.00
35.00
31.00
30.00
19.00
Adjusted EPS
51.00
35.00
31.00
30.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2024 Broking Complaints Data September 2024 PMS Complaints Data September 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.