CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MANGALORE REFINERY AND PETROCHEMICALS LTD.

NSE : MRPLBSE : 500109ISIN CODE : INE103A01014Industry : RefineriesHouse : PSU
BSE128.352.1 (+1.66 %)
PREV CLOSE ( ) 126.25
OPEN PRICE ( ) 128.70
BID PRICE (QTY) 128.20 (206)
OFFER PRICE (QTY) 128.35 (62)
VOLUME 33716
TODAY'S LOW / HIGH ( )127.20 129.20
52 WK LOW / HIGH ( )120.5 289.25
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1052233.00
1247360.00
860944.00
507958.00
599800.00
     Sales
1051897.00
1246856.00
860670.00
507394.00
598694.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
336.00
504.00
274.00
564.00
1106.00
Less: Excise Duty
148166.00
157100.00
163366.00
188368.00
97496.00
Net Sales
904067.00
1090260.00
697578.00
319590.00
502304.00
EXPENDITURE :
Increase/Decrease in Stock
-10755.00
12803.00
-14582.00
-10337.00
10102.00
Raw Material Consumed
807954.00
973888.00
636377.00
303713.00
495187.00
     Opening Raw Materials
9422.00
21890.00
19555.00
8316.00
17730.00
     Purchases Raw Materials
821452.00
961368.00
638706.00
303020.00
452253.00
     Closing Raw Materials
22968.00
9422.00
21890.00
19555.00
8316.00
     Other Direct Purchases / Brought in cost
48.00
53.00
5.00
11932.00
33521.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4911.00
4120.00
4987.00
2131.00
1860.00
     Electricity & Power
77034.00
88872.00
69845.00
35184.00
50228.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-72123.00
-84752.00
-64858.00
-33053.00
-48368.00
Employee Cost
7721.00
6978.00
6976.00
5783.00
5004.00
     Salaries, Wages & Bonus
6428.00
5831.00
5589.00
4281.00
4154.00
     Contributions to EPF & Pension Funds
904.00
824.00
1052.00
1205.00
576.00
     Workmen and Staff Welfare Expenses
368.00
305.00
295.00
254.00
244.00
     Other Employees Cost
21.00
19.00
40.00
42.00
31.00
Other Manufacturing Expenses
9047.00
7867.00
7237.00
6791.00
8021.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6297.00
5153.00
4971.00
5066.00
5892.00
     Packing Material Consumed
277.00
354.00
387.00
226.00
270.00
     Other Mfg Exp
2473.00
2361.00
1879.00
1499.00
1859.00
General and Administration Expenses
1659.00
2277.00
1899.00
2817.00
1511.00
     Rent , Rates & Taxes
901.00
1600.00
1295.00
2363.00
1062.00
     Insurance
744.00
662.00
595.00
445.00
436.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
14.00
14.00
9.00
9.00
13.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6519.00
17232.00
5331.00
2860.00
12122.00
     Bad debts /advances written off
     Provision for doubtful debts
6.00
134.00
6.00
10.00
158.00
     Losson disposal of fixed assets(net)
1433.00
181.00
89.00
72.00
129.00
     Losson foreign exchange fluctuations
1326.00
13375.00
2557.00
8611.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3753.00
3542.00
2679.00
2779.00
3224.00
Less: Expenses Capitalised
Total Expenditure
827055.00
1025165.00
648224.00
313758.00
533807.00
Operating Profit (Excl OI)
77012.00
65095.00
49354.00
5832.00
-31503.00
Other Income
1916.00
1900.00
983.00
4971.00
820.00
     Interest Received
149.00
167.00
353.00
180.00
276.00
     Dividend Received
4.00
14.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1532.00
1274.00
450.00
488.00
315.00
     Foreign Exchange Gains
4002.00
     Others
235.00
459.00
179.00
296.00
215.00
Operating Profit
78928.00
66995.00
50336.00
10803.00
-30683.00
Interest
11193.00
12981.00
12121.00
8412.00
12507.00
     InterestonDebenture / Bonds
     Interest on Term Loan
6688.00
6382.00
3821.00
4308.00
8001.00
     Intereston Fixed deposits
     Bank Charges etc
80.00
171.00
69.00
44.00
43.00
     Other Interest
4424.00
6429.00
8232.00
4060.00
4462.00
PBDT
67735.00
54013.00
38216.00
2392.00
-43190.00
Depreciation
12573.00
11867.00
10877.00
11580.00
10858.00
Profit Before Taxation & Exceptional Items
55162.00
42146.00
27338.00
-9189.00
-54048.00
Exceptional Income / Expenses
-83.00
25.00
-300.00
Profit Before Tax
55225.00
42559.00
27113.00
-9189.00
-54036.00
Provision for Tax
19255.00
16005.00
-2469.00
-1540.00
-13611.00
     Current Income Tax
9648.00
7429.00
4773.00
     Deferred Tax
9613.00
8576.00
-7242.00
-1529.00
-14648.00
     Other taxes
-6.00
0.00
0.00
-1540.00
-13611.00
Profit After Tax
35971.00
26554.00
29583.00
-7650.00
-40425.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
6879.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
35971.00
26554.00
29583.00
-7650.00
-33546.00
Adjustments to PAT
Profit Balance B/F
89807.00
63265.00
33651.00
41280.00
76909.00
Appropriations
125778.00
89819.00
63233.00
33630.00
43363.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.00
12.00
-32.00
-21.00
2083.00
Equity Dividend %
30.00
Earnings Per Share
21.00
15.00
17.00
-4.00
-19.00
Adjusted EPS
21.00
15.00
17.00
-4.00
-19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.