CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three WheelersHouse : Hero
BSE4339.85-67.5 (-1.53 %)
PREV CLOSE ( ) 4407.35
OPEN PRICE ( ) 4400.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13978
TODAY'S LOW / HIGH ( )4331.00 4461.15
52 WK LOW / HIGH ( )3736.8 6245
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
384200.00
348140.00
300810.00
314440.00
285760.00
     Sales
377880.00
339560.00
290490.00
305070.00
275590.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4430.00
4380.00
4580.00
4290.00
5760.00
     Revenue from property development
     Other Operational Income
1900.00
4210.00
5740.00
5080.00
4410.00
Less: Excise Duty
10.00
Net Sales
377890.00
341580.00
295510.00
309590.00
292540.00
EXPENDITURE :
Increase/Decrease in Stock
1880.00
-1640.00
290.00
-2560.00
-1730.00
Raw Material Consumed
252720.00
240900.00
208700.00
219870.00
199890.00
     Opening Raw Materials
7170.00
5950.00
8850.00
6360.00
7710.00
     Purchases Raw Materials
249670.00
241640.00
205350.00
222050.00
198540.00
     Closing Raw Materials
8960.00
7170.00
5960.00
8850.00
6360.00
     Other Direct Purchases / Brought in cost
4840.00
470.00
460.00
310.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1200.00
1150.00
1100.00
1140.00
1330.00
     Electricity & Power
1200.00
1150.00
1100.00
1140.00
1330.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21540.00
19610.00
17680.00
17350.00
16840.00
     Salaries, Wages & Bonus
18160.00
16780.00
15160.00
14990.00
14470.00
     Contributions to EPF & Pension Funds
1530.00
1430.00
1320.00
1240.00
1230.00
     Workmen and Staff Welfare Expenses
1610.00
1240.00
1100.00
1030.00
1030.00
     Other Employees Cost
240.00
160.00
100.00
90.00
100.00
Other Manufacturing Expenses
9280.00
7790.00
6610.00
6270.00
7120.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1720.00
1550.00
1470.00
1350.00
1400.00
     Packing Material Consumed
     Other Mfg Exp
7560.00
6240.00
5140.00
4920.00
5720.00
General and Administration Expenses
1340.00
1390.00
1330.00
1230.00
920.00
     Rent , Rates & Taxes
520.00
590.00
560.00
520.00
360.00
     Insurance
770.00
760.00
740.00
690.00
530.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
50.00
40.00
30.00
30.00
30.00
Selling and Distribution Expenses
20600.00
18620.00
16990.00
15670.00
16910.00
     Advertisement & Sales Promotion
10900.00
8920.00
7500.00
6060.00
7390.00
     Sales Commissions & Incentives
     Freight and Forwarding
9700.00
9700.00
9480.00
9610.00
9520.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17530.00
14070.00
9400.00
10590.00
12470.00
     Bad debts /advances written off
     Provision for doubtful debts
200.00
100.00
10.00
460.00
530.00
     Losson disposal of fixed assets(net)
60.00
50.00
100.00
50.00
90.00
     Losson foreign exchange fluctuations
470.00
130.00
220.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17280.00
13450.00
9160.00
10080.00
11630.00
Less: Expenses Capitalised
Total Expenditure
326100.00
301890.00
262090.00
269570.00
253740.00
Operating Profit (Excl OI)
51790.00
39690.00
33430.00
40030.00
38800.00
Other Income
8670.00
5690.00
5550.00
5580.00
7310.00
     Interest Received
3010.00
2610.00
1890.00
1000.00
2780.00
     Dividend Received
190.00
20.00
20.00
10.00
480.00
     Profit on sale of Fixed Assets
60.00
60.00
10.00
10.00
0.00
     Profits on sale of Investments
1210.00
1120.00
1090.00
1690.00
1360.00
     Provision Written Back
     Foreign Exchange Gains
170.00
0.00
310.00
0.00
460.00
     Others
4030.00
1890.00
2240.00
2860.00
2220.00
Operating Profit
60460.00
45380.00
38980.00
45600.00
46100.00
Interest
760.00
1050.00
530.00
460.00
470.00
     InterestonDebenture / Bonds
     Interest on Term Loan
550.00
830.00
250.00
230.00
140.00
     Intereston Fixed deposits
30.00
30.00
30.00
30.00
20.00
     Bank Charges etc
     Other Interest
180.00
190.00
250.00
210.00
300.00
PBDT
59690.00
44340.00
38450.00
45140.00
45640.00
Depreciation
5990.00
5730.00
5870.00
6180.00
6640.00
Profit Before Taxation & Exceptional Items
53700.00
38610.00
32570.00
38960.00
38990.00
Exceptional Income / Expenses
-1600.00
6770.00
Profit Before Tax
50900.00
38640.00
30580.00
38490.00
46110.00
Provision for Tax
13480.00
10640.00
7290.00
9130.00
9520.00
     Current Income Tax
12640.00
9480.00
8050.00
9310.00
10970.00
     Deferred Tax
840.00
1160.00
-760.00
-180.00
-1450.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37420.00
28000.00
23290.00
29360.00
36590.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.00
100.00
-120.00
-180.00
-210.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
37450.00
28100.00
23170.00
29180.00
36380.00
Adjustments to PAT
Profit Balance B/F
138630.00
130600.00
126490.00
116520.00
103850.00
Appropriations
176080.00
158700.00
149660.00
145700.00
140230.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2590.00
     Other Appropriation
7380.00
7080.00
7070.00
5230.00
21130.00
Equity Dividend %
7000.00
5000.00
4750.00
5250.00
4500.00
Earnings Per Share
187.00
141.00
116.00
146.00
182.00
Adjusted EPS
187.00
141.00
116.00
146.00
182.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.