CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JSW STEEL LTD.

NSE : JSWSTEELBSE : 500228ISIN CODE : INE019A01038Industry : Steel & Iron ProductsHouse : Om Prakash Jindal
BSE953.35-23.45 (-2.4 %)
PREV CLOSE ( ) 976.80
OPEN PRICE ( ) 986.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 71462
TODAY'S LOW / HIGH ( )946.20 986.40
52 WK LOW / HIGH ( )762 1063.35
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1750060.00
1659600.00
1463710.00
798390.00
733260.00
     Sales
1725880.00
1636460.00
1438290.00
780590.00
711160.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
24180.00
23140.00
25420.00
17800.00
22100.00
Less: Excise Duty
Net Sales
1750060.00
1659600.00
1463710.00
798390.00
733260.00
EXPENDITURE :
Increase/Decrease in Stock
-30870.00
-26360.00
-36010.00
-3480.00
-2700.00
Raw Material Consumed
947540.00
959700.00
628710.00
328560.00
390000.00
     Opening Raw Materials
111160.00
120660.00
49800.00
43260.00
49640.00
     Purchases Raw Materials
951360.00
935060.00
694230.00
332770.00
382270.00
     Closing Raw Materials
126620.00
111160.00
120660.00
49800.00
43260.00
     Other Direct Purchases / Brought in cost
11640.00
15140.00
5340.00
2330.00
1350.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
151270.00
174520.00
112890.00
59850.00
62720.00
     Electricity & Power
151270.00
174520.00
112890.00
59850.00
62720.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
45910.00
39150.00
34930.00
25060.00
28390.00
     Salaries, Wages & Bonus
37710.00
31470.00
28610.00
21210.00
23430.00
     Contributions to EPF & Pension Funds
4220.00
3610.00
3330.00
2620.00
3270.00
     Workmen and Staff Welfare Expenses
2060.00
1730.00
1430.00
1010.00
1310.00
     Other Employees Cost
1920.00
2340.00
1560.00
220.00
380.00
Other Manufacturing Expenses
305660.00
267190.00
301310.00
162470.00
102430.00
     Sub-contracted / Out sourced services
8500.00
4950.00
4050.00
     Processing Charges
8950.00
13800.00
13600.00
6460.00
6590.00
     Repairs and Maintenance
24170.00
20960.00
16670.00
12110.00
12540.00
     Packing Material Consumed
     Other Mfg Exp
264040.00
227480.00
266990.00
143900.00
83300.00
General and Administration Expenses
7170.00
9060.00
4500.00
3580.00
4140.00
     Rent , Rates & Taxes
3450.00
5240.00
1700.00
1520.00
2580.00
     Insurance
3720.00
3820.00
2690.00
1960.00
1460.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.00
0.00
110.00
100.00
100.00
Selling and Distribution Expenses
1770.00
1120.00
1180.00
560.00
460.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1770.00
1120.00
1180.00
560.00
460.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39250.00
49750.00
26130.00
21420.00
29090.00
     Bad debts /advances written off
     Provision for doubtful debts
300.00
110.00
560.00
1010.00
1130.00
     Losson disposal of fixed assets(net)
930.00
600.00
1070.00
370.00
300.00
     Losson foreign exchange fluctuations
3390.00
20260.00
4720.00
8290.00
     Losson sale of non-trade current investments
20.00
20.00
     Other Miscellaneous Expenses
34630.00
28780.00
19780.00
20020.00
19350.00
Less: Expenses Capitalised
Total Expenditure
1467700.00
1474130.00
1073640.00
598020.00
614530.00
Operating Profit (Excl OI)
282360.00
185470.00
390070.00
200370.00
118730.00
Other Income
10040.00
10300.00
15310.00
6960.00
5460.00
     Interest Received
7960.00
6430.00
5800.00
4810.00
4840.00
     Dividend Received
210.00
210.00
250.00
110.00
100.00
     Profit on sale of Fixed Assets
80.00
     Profits on sale of Investments
480.00
1350.00
460.00
70.00
180.00
     Provision Written Back
     Foreign Exchange Gains
1050.00
     Others
1390.00
2230.00
8800.00
920.00
340.00
Operating Profit
292400.00
195770.00
405380.00
207330.00
124190.00
Interest
81050.00
69020.00
49680.00
39570.00
42650.00
     InterestonDebenture / Bonds
21410.00
19130.00
14660.00
12500.00
8380.00
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
3760.00
4400.00
3020.00
1520.00
2480.00
     Other Interest
55880.00
45490.00
32000.00
25550.00
31790.00
PBDT
211350.00
126750.00
355700.00
167760.00
81540.00
Depreciation
81720.00
74740.00
60010.00
46790.00
42460.00
Profit Before Taxation & Exceptional Items
129630.00
52010.00
295690.00
120970.00
39080.00
Exceptional Income / Expenses
5890.00
5910.00
-7410.00
-830.00
-8050.00
Profit Before Tax
133800.00
56550.00
297450.00
120150.00
30130.00
Provision for Tax
44070.00
15160.00
88070.00
41420.00
-9060.00
     Current Income Tax
26430.00
14990.00
49740.00
24670.00
9430.00
     Deferred Tax
6560.00
-1050.00
16120.00
250.00
-21080.00
     Other taxes
11080.00
1220.00
22210.00
16500.00
2590.00
Profit After Tax
89730.00
41390.00
209380.00
78730.00
39190.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1610.00
50.00
-2730.00
380.00
1110.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
88120.00
41440.00
206650.00
79110.00
40300.00
Adjustments to PAT
Profit Balance B/F
426270.00
426150.00
240430.00
165610.00
137360.00
Appropriations
514390.00
467590.00
447080.00
244720.00
177660.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12310.00
41320.00
20930.00
4290.00
12050.00
Equity Dividend %
730.00
340.00
1735.00
650.00
200.00
Earnings Per Share
36.00
17.00
86.00
33.00
17.00
Adjusted EPS
36.00
17.00
86.00
33.00
17.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.