CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KIRLOSKAR BROTHERS LTD.

NSE : KIRLOSBROSBSE : 500241ISIN CODE : INE732A01036Industry : Engineering - Industrial EquipmentsHouse : Kirloskar
BSE1619.30-6.1 (-0.38 %)
PREV CLOSE ( ) 1625.40
OPEN PRICE ( ) 1639.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17863
TODAY'S LOW / HIGH ( )1577.25 1654.00
52 WK LOW / HIGH ( )803.05 2684.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
40504.00
37677.00
30576.00
27165.00
31354.00
     Sales
39114.00
36362.00
29084.00
26240.00
30364.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
760.00
735.00
859.00
603.00
494.00
     Revenue from property development
     Other Operational Income
630.00
581.00
634.00
322.00
496.00
Less: Excise Duty
Net Sales
40012.00
37302.00
30576.00
27165.00
31354.00
EXPENDITURE :
Increase/Decrease in Stock
-944.00
-179.00
-13.00
42.00
-16.00
Raw Material Consumed
20774.00
19725.00
16816.00
14453.00
16436.00
     Opening Raw Materials
2455.00
2007.00
1658.00
1741.00
1764.00
     Purchases Raw Materials
19723.00
18259.00
15514.00
12238.00
14577.00
     Closing Raw Materials
2890.00
2455.00
2007.00
1658.00
1741.00
     Other Direct Purchases / Brought in cost
1486.00
1914.00
1651.00
2132.00
1835.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
643.00
581.00
479.00
397.00
448.00
     Electricity & Power
643.00
581.00
479.00
397.00
448.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6727.00
5652.00
5016.00
4888.00
5311.00
     Salaries, Wages & Bonus
6076.00
5056.00
4522.00
4411.00
4797.00
     Contributions to EPF & Pension Funds
276.00
252.00
184.00
198.00
217.00
     Workmen and Staff Welfare Expenses
217.00
210.00
163.00
136.00
176.00
     Other Employees Cost
158.00
134.00
146.00
142.00
121.00
Other Manufacturing Expenses
3597.00
3273.00
2724.00
1869.00
2577.00
     Sub-contracted / Out sourced services
     Processing Charges
1649.00
1411.00
1190.00
822.00
1096.00
     Repairs and Maintenance
405.00
407.00
395.00
245.00
321.00
     Packing Material Consumed
     Other Mfg Exp
1544.00
1456.00
1139.00
803.00
1160.00
General and Administration Expenses
2203.00
1984.00
1696.00
1430.00
1995.00
     Rent , Rates & Taxes
132.00
144.00
155.00
152.00
202.00
     Insurance
203.00
186.00
170.00
169.00
200.00
     Printing and stationery
443.00
379.00
331.00
282.00
273.00
     Professional and legal fees
695.00
671.00
600.00
442.00
596.00
     Traveling and conveyance
465.00
344.00
187.00
137.00
454.00
     Other Administration
729.00
605.00
441.00
385.00
723.00
Selling and Distribution Expenses
1004.00
1059.00
879.00
878.00
1757.00
     Advertisement & Sales Promotion
231.00
215.00
156.00
193.00
486.00
     Sales Commissions & Incentives
     Freight and Forwarding
600.00
659.00
597.00
539.00
727.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
173.00
185.00
126.00
146.00
544.00
Miscellaneous Expenses
1010.00
1217.00
919.00
803.00
776.00
     Bad debts /advances written off
316.00
37.00
88.00
124.00
185.00
     Provision for doubtful debts
343.00
81.00
164.00
74.00
     Losson disposal of fixed assets(net)
2.00
14.00
1.00
9.00
2.00
     Losson foreign exchange fluctuations
198.00
77.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
692.00
625.00
672.00
505.00
516.00
Less: Expenses Capitalised
Total Expenditure
35014.00
33312.00
28516.00
24761.00
29284.00
Operating Profit (Excl OI)
4998.00
3990.00
2060.00
2405.00
2070.00
Other Income
784.00
273.00
324.00
537.00
375.00
     Interest Received
171.00
134.00
40.00
91.00
124.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
5.00
     Provision Written Back
198.00
     Foreign Exchange Gains
55.00
159.00
23.00
     Others
361.00
138.00
285.00
287.00
223.00
Operating Profit
5783.00
4263.00
2385.00
2942.00
2446.00
Interest
258.00
354.00
335.00
442.00
521.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
115.00
122.00
117.00
127.00
176.00
     Other Interest
143.00
232.00
217.00
315.00
344.00
PBDT
5524.00
3909.00
2050.00
2501.00
1925.00
Depreciation
784.00
686.00
695.00
680.00
712.00
Profit Before Taxation & Exceptional Items
4740.00
3223.00
1355.00
1821.00
1213.00
Exceptional Income / Expenses
66.00
-42.00
Profit Before Tax
4806.00
3181.00
1355.00
1821.00
1213.00
Provision for Tax
1410.00
930.00
540.00
282.00
531.00
     Current Income Tax
1338.00
902.00
423.00
460.00
422.00
     Deferred Tax
74.00
28.00
80.00
-2.00
132.00
     Other taxes
-3.00
0.00
36.00
-176.00
-24.00
Profit After Tax
3395.00
2251.00
815.00
1539.00
683.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.00
-8.00
0.00
3.00
0.00
Share of Associate
101.00
107.00
128.00
68.00
36.00
Other Consolidated Items
Consolidated Net Profit
3481.00
2349.00
943.00
1611.00
719.00
Adjustments to PAT
Profit Balance B/F
6645.00
4561.00
3826.00
2231.00
1949.00
Appropriations
10127.00
6910.00
4770.00
3842.00
2668.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
26.00
     Other Appropriation
443.00
265.00
209.00
15.00
252.00
Equity Dividend %
300.00
225.00
150.00
150.00
125.00
Earnings Per Share
44.00
30.00
12.00
20.00
9.00
Adjusted EPS
44.00
30.00
12.00
20.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2024 Broking Complaints Data July 2024 PMS Complaints Data July 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.