CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KIRLOSKAR INDUSTRIES LTD.

NSE : KIRLOSINDBSE : 500243ISIN CODE : INE250A01039Industry : Engineering - Industrial EquipmentsHouse : Kirloskar
BSE5076.15-139.85 (-2.68 %)
PREV CLOSE ( ) 5216.00
OPEN PRICE ( ) 5181.40
BID PRICE (QTY) 5059.85 (6)
OFFER PRICE (QTY) 5076.15 (1)
VOLUME 293
TODAY'S LOW / HIGH ( )4960.50 5216.00
52 WK LOW / HIGH ( )2863.05 6697.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
63680.00
64630.00
37825.70
20546.50
18859.80
     Sales
60260.00
63640.00
36915.60
19782.10
18315.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
1840.00
     Other Operational Income
1580.00
980.00
910.10
764.40
544.00
Less: Excise Duty
Net Sales
63680.00
64630.00
37825.70
20546.50
18859.80
EXPENDITURE :
Increase/Decrease in Stock
-180.00
-200.00
-295.20
34.50
16.70
Raw Material Consumed
34950.00
37180.00
22962.30
10487.90
11314.00
     Opening Raw Materials
6470.00
5440.00
1913.20
1433.10
1524.10
     Purchases Raw Materials
33490.00
37640.00
26494.00
10968.00
11223.00
     Closing Raw Materials
5010.00
5910.00
5444.90
1913.20
1433.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5380.00
5450.00
1238.30
811.10
1093.20
     Electricity & Power
5380.00
5450.00
1238.30
811.10
1093.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3590.00
3290.00
1472.40
1142.80
1013.50
     Salaries, Wages & Bonus
2950.00
2720.00
1232.60
958.20
832.00
     Contributions to EPF & Pension Funds
160.00
160.00
57.20
37.60
35.00
     Workmen and Staff Welfare Expenses
270.00
250.00
138.60
88.80
99.00
     Other Employees Cost
210.00
160.00
44.00
58.20
47.50
Other Manufacturing Expenses
7390.00
7060.00
3863.80
2422.00
2022.50
     Sub-contracted / Out sourced services
     Processing Charges
610.00
400.00
277.50
200.00
137.30
     Repairs and Maintenance
510.00
450.00
432.50
215.80
194.00
     Packing Material Consumed
     Other Mfg Exp
6260.00
6210.00
3153.80
2006.20
1691.20
General and Administration Expenses
640.00
540.00
344.90
210.80
207.60
     Rent , Rates & Taxes
70.00
60.00
37.10
53.10
32.40
     Insurance
60.00
60.00
25.90
18.30
9.90
     Printing and stationery
5.80
     Professional and legal fees
320.00
230.00
167.20
59.90
67.80
     Traveling and conveyance
70.00
60.00
25.90
10.80
29.50
     Other Administration
190.00
190.00
114.70
79.50
91.70
Selling and Distribution Expenses
1820.00
1770.00
1277.60
680.20
630.30
     Advertisement & Sales Promotion
0.00
0.00
3.80
1.60
12.20
     Sales Commissions & Incentives
10.00
10.00
1.70
     Freight and Forwarding
1690.00
1730.00
1268.40
677.00
613.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
120.00
20.00
3.70
1.60
4.80
Miscellaneous Expenses
680.00
950.00
394.70
195.10
213.90
     Bad debts /advances written off
5.20
0.20
     Provision for doubtful debts
41.20
23.50
     Losson disposal of fixed assets(net)
0.00
0.00
8.40
7.20
     Losson foreign exchange fluctuations
50.00
220.00
78.90
28.30
99.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
630.00
720.00
266.20
138.10
107.30
Less: Expenses Capitalised
Total Expenditure
54280.00
56030.00
31258.80
15984.40
16511.70
Operating Profit (Excl OI)
9400.00
8590.00
6566.90
4562.10
2348.10
Other Income
430.00
700.00
382.10
276.20
441.60
     Interest Received
     Dividend Received
     Profit on sale of Fixed Assets
2.00
     Profits on sale of Investments
10.00
70.00
51.40
20.20
     Provision Written Back
40.00
10.00
30.00
14.80
8.00
     Foreign Exchange Gains
     Others
380.00
620.00
300.70
259.40
413.40
Operating Profit
9840.00
9290.00
6949.00
4838.30
2789.70
Interest
1220.00
970.00
311.00
267.60
186.00
     InterestonDebenture / Bonds
     Interest on Term Loan
590.00
520.00
127.60
137.80
26.40
     Intereston Fixed deposits
10.00
10.00
11.10
12.00
10.80
     Bank Charges etc
20.00
50.00
34.90
3.60
2.10
     Other Interest
600.00
380.00
137.40
114.20
146.70
PBDT
8610.00
8330.00
6638.00
4570.70
2603.70
Depreciation
2420.00
1750.00
954.80
793.40
604.60
Profit Before Taxation & Exceptional Items
6190.00
6570.00
5683.20
3777.30
1999.10
Exceptional Income / Expenses
-630.00
Profit Before Tax
5560.00
6570.00
5683.20
3777.30
1999.10
Provision for Tax
1950.00
1980.00
2521.40
662.80
492.80
     Current Income Tax
1730.00
1890.00
1635.60
939.40
336.40
     Deferred Tax
230.00
170.00
868.10
-270.70
213.20
     Other taxes
0.00
-80.00
17.70
-5.90
-56.80
Profit After Tax
3610.00
4600.00
3161.80
3114.50
1506.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1600.00
-2420.00
-1225.80
-1476.60
-547.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2000.00
2180.00
1936.00
1637.90
958.90
Adjustments to PAT
3.90
Profit Balance B/F
13290.00
9870.00
8060.20
6452.70
5884.70
Appropriations
15290.00
12050.00
9996.20
8090.60
6847.50
     General Reserves
20.00
20.00
25.50
25.50
25.60
     Proposed Equity Dividend
     Corporate dividend tax
29.10
     Other Appropriation
-70.00
-1260.00
96.70
4.90
243.00
Equity Dividend %
130.00
110.00
100.00
100.00
100.00
Earnings Per Share
202.00
220.00
198.00
169.00
99.00
Adjusted EPS
202.00
220.00
198.00
169.00
99.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2024 Broking Complaints Data September 2024 PMS Complaints Data September 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.