CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PIDILITE INDUSTRIES LTD.

NSE : PIDILITINDBSE : 500331ISIN CODE : INE318A01026Industry : ChemicalsHouse : Parekh
BSE2975.70-12.6 (-0.42 %)
PREV CLOSE ( ) 2988.30
OPEN PRICE ( ) 3014.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8022
TODAY'S LOW / HIGH ( )2966.40 3017.65
52 WK LOW / HIGH ( )2490 3414.4
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
123830.00
117990.00
99210.00
72930.00
72940.00
     Sales
120240.00
114690.00
96200.00
70730.00
69850.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3130.00
2820.00
2600.00
1780.00
2690.00
     Revenue from property development
     Other Operational Income
460.00
470.00
410.00
420.00
400.00
Less: Excise Duty
Net Sales
123830.00
117990.00
99210.00
72930.00
72940.00
EXPENDITURE :
Increase/Decrease in Stock
1260.00
-620.00
-2450.00
-1180.00
210.00
Raw Material Consumed
58680.00
68210.00
56890.00
34950.00
33810.00
     Opening Raw Materials
8710.00
8130.00
6000.00
4200.00
4050.00
     Purchases Raw Materials
48300.00
60170.00
52530.00
31960.00
30130.00
     Closing Raw Materials
5990.00
8710.00
8130.00
5980.00
4200.00
     Other Direct Purchases / Brought in cost
7650.00
8620.00
6480.00
4770.00
3840.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1070.00
970.00
880.00
690.00
670.00
     Electricity & Power
1010.00
910.00
830.00
560.00
630.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
60.00
60.00
50.00
130.00
40.00
Employee Cost
14650.00
12460.00
11120.00
9810.00
9270.00
     Salaries, Wages & Bonus
13110.00
11170.00
9870.00
8840.00
8340.00
     Contributions to EPF & Pension Funds
890.00
750.00
640.00
550.00
510.00
     Workmen and Staff Welfare Expenses
560.00
400.00
330.00
240.00
280.00
     Other Employees Cost
90.00
140.00
280.00
170.00
140.00
Other Manufacturing Expenses
9280.00
8150.00
7440.00
6060.00
5280.00
     Sub-contracted / Out sourced services
     Processing Charges
3230.00
2660.00
2430.00
1930.00
1520.00
     Repairs and Maintenance
690.00
640.00
640.00
480.00
400.00
     Packing Material Consumed
     Other Mfg Exp
5370.00
4850.00
4380.00
3650.00
3350.00
General and Administration Expenses
4710.00
3640.00
2580.00
2190.00
2360.00
     Rent , Rates & Taxes
650.00
530.00
340.00
370.00
250.00
     Insurance
330.00
280.00
210.00
130.00
110.00
     Printing and stationery
960.00
650.00
510.00
380.00
70.00
     Professional and legal fees
1040.00
710.00
590.00
540.00
580.00
     Traveling and conveyance
1530.00
1300.00
770.00
620.00
1220.00
     Other Administration
1730.00
1460.00
930.00
770.00
1350.00
Selling and Distribution Expenses
4750.00
2940.00
2060.00
1730.00
2950.00
     Advertisement & Sales Promotion
4600.00
2800.00
1960.00
1600.00
2850.00
     Sales Commissions & Incentives
150.00
130.00
110.00
130.00
100.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2360.00
2400.00
2200.00
1880.00
2630.00
     Bad debts /advances written off
40.00
10.00
70.00
70.00
40.00
     Provision for doubtful debts
30.00
70.00
170.00
110.00
80.00
     Losson disposal of fixed assets(net)
50.00
20.00
90.00
60.00
     Losson foreign exchange fluctuations
70.00
340.00
220.00
20.00
40.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2170.00
1960.00
1660.00
1620.00
2460.00
Less: Expenses Capitalised
Total Expenditure
96760.00
98150.00
80740.00
56120.00
57180.00
Operating Profit (Excl OI)
27070.00
19840.00
18470.00
16810.00
15760.00
Other Income
1400.00
500.00
360.00
790.00
1490.00
     Interest Received
120.00
80.00
50.00
170.00
120.00
     Dividend Received
0.00
10.00
10.00
10.00
120.00
     Profit on sale of Fixed Assets
20.00
30.00
     Profits on sale of Investments
40.00
     Provision Written Back
50.00
0.00
90.00
0.00
20.00
     Foreign Exchange Gains
     Others
1180.00
380.00
210.00
610.00
1210.00
Operating Profit
28470.00
20340.00
18840.00
17600.00
17250.00
Interest
510.00
480.00
420.00
370.00
340.00
     InterestonDebenture / Bonds
     Interest on Term Loan
180.00
240.00
250.00
160.00
90.00
     Intereston Fixed deposits
160.00
100.00
80.00
80.00
80.00
     Bank Charges etc
     Other Interest
180.00
130.00
90.00
140.00
160.00
PBDT
27960.00
19860.00
18420.00
17230.00
16920.00
Depreciation
3410.00
2700.00
2400.00
2010.00
1700.00
Profit Before Taxation & Exceptional Items
24550.00
17170.00
16020.00
15220.00
15220.00
Exceptional Income / Expenses
-720.00
-40.00
-550.00
Profit Before Tax
23790.00
17230.00
16140.00
15220.00
14700.00
Provision for Tax
6320.00
4340.00
4070.00
3960.00
3480.00
     Current Income Tax
6380.00
4380.00
4080.00
4000.00
3840.00
     Deferred Tax
-70.00
-40.00
-10.00
-40.00
-360.00
     Other taxes
10.00
0.00
0.00
0.00
0.00
Profit After Tax
17470.00
12890.00
12070.00
11260.00
11220.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-180.00
-160.00
10.00
50.00
-60.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17290.00
12730.00
12080.00
11310.00
11160.00
Adjustments to PAT
Profit Balance B/F
56950.00
49290.00
41350.00
30040.00
27260.00
Appropriations
74250.00
62020.00
53420.00
41360.00
38420.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5970.00
5070.00
4140.00
10.00
4820.00
Equity Dividend %
1600.00
1100.00
1000.00
850.00
700.00
Earnings Per Share
34.00
25.00
24.00
22.00
22.00
Adjusted EPS
34.00
25.00
24.00
22.00
22.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.