CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHREE CEMENT LTD.

NSE : SHREECEMBSE : 500387ISIN CODE : INE070A01015Industry : Cement & Construction MaterialsHouse : Shree Cement
BSE24036.00-82.1 (-0.34 %)
PREV CLOSE ( ) 24118.10
OPEN PRICE ( ) 23900.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 389
TODAY'S LOW / HIGH ( )23858.95 24402.45
52 WK LOW / HIGH ( )23500.15 30710.15
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
155110.00
133080.00
112550.00
170340.00
128680.00
     Sales
134630.00
120650.00
104260.00
165430.00
120830.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
60.00
50.00
50.00
30.00
20.00
     Revenue from property development
     Other Operational Income
20410.00
12380.00
8240.00
4880.00
7830.00
Less: Excise Duty
-50100.00
-45440.00
-37540.00
34740.00
Net Sales
205210.00
178520.00
150100.00
135600.00
128680.00
EXPENDITURE :
Increase/Decrease in Stock
-1220.00
-1380.00
-2070.00
340.00
110.00
Raw Material Consumed
16580.00
15080.00
12170.00
10200.00
9530.00
     Opening Raw Materials
720.00
720.00
730.00
660.00
460.00
     Purchases Raw Materials
16790.00
14180.00
11290.00
9830.00
9430.00
     Closing Raw Materials
1030.00
720.00
720.00
730.00
660.00
     Other Direct Purchases / Brought in cost
100.00
900.00
880.00
440.00
310.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
63450.00
60810.00
36200.00
23980.00
27030.00
     Electricity & Power
63450.00
60810.00
36200.00
23980.00
27030.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10640.00
9780.00
9130.00
8690.00
8540.00
     Salaries, Wages & Bonus
9320.00
8550.00
7990.00
7630.00
7470.00
     Contributions to EPF & Pension Funds
1060.00
1010.00
940.00
890.00
870.00
     Workmen and Staff Welfare Expenses
260.00
220.00
210.00
170.00
200.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
20500.00
18940.00
17030.00
13340.00
13030.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5830.00
4660.00
3930.00
2990.00
3240.00
     Packing Material Consumed
5390.00
5620.00
5640.00
4300.00
3550.00
     Other Mfg Exp
9280.00
8660.00
7460.00
6060.00
6240.00
General and Administration Expenses
1840.00
1770.00
830.00
1120.00
810.00
     Rent , Rates & Taxes
220.00
320.00
280.00
590.00
260.00
     Insurance
230.00
190.00
160.00
150.00
90.00
     Printing and stationery
     Professional and legal fees
730.00
770.00
     Traveling and conveyance
610.00
440.00
340.00
320.00
400.00
     Other Administration
650.00
490.00
390.00
380.00
460.00
Selling and Distribution Expenses
46070.00
41910.00
36950.00
34260.00
29420.00
     Advertisement & Sales Promotion
4570.00
4070.00
3960.00
3150.00
2790.00
     Sales Commissions & Incentives
     Freight and Forwarding
41510.00
37840.00
32990.00
31100.00
26620.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2420.00
2140.00
2800.00
2870.00
2660.00
     Bad debts /advances written off
20.00
10.00
0.00
     Provision for doubtful debts
0.00
60.00
210.00
40.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
10.00
     Losson sale of non-trade current investments
230.00
50.00
30.00
     Other Miscellaneous Expenses
2180.00
2090.00
2740.00
2660.00
2570.00
Less: Expenses Capitalised
Total Expenditure
160290.00
149040.00
113040.00
94800.00
91130.00
Operating Profit (Excl OI)
44920.00
29480.00
37050.00
40790.00
37560.00
Other Income
6230.00
4700.00
5490.00
4380.00
2780.00
     Interest Received
2710.00
3060.00
3160.00
2300.00
1760.00
     Dividend Received
60.00
60.00
60.00
90.00
410.00
     Profit on sale of Fixed Assets
100.00
170.00
50.00
40.00
40.00
     Profits on sale of Investments
130.00
240.00
     Provision Written Back
10.00
10.00
     Foreign Exchange Gains
10.00
60.00
30.00
     Others
3340.00
1350.00
2050.00
1710.00
560.00
Operating Profit
51150.00
34190.00
42540.00
45180.00
40340.00
Interest
2580.00
2630.00
2160.00
2510.00
2910.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
30.00
30.00
40.00
20.00
30.00
     Other Interest
2550.00
2600.00
2130.00
2490.00
2890.00
PBDT
48570.00
31560.00
40380.00
42660.00
37420.00
Depreciation
18970.00
16610.00
11460.00
12620.00
18080.00
Profit Before Taxation & Exceptional Items
29590.00
14950.00
28920.00
30040.00
19340.00
Exceptional Income / Expenses
Profit Before Tax
29590.00
14950.00
28920.00
30040.00
19340.00
Provision for Tax
5630.00
2260.00
5550.00
7140.00
3900.00
     Current Income Tax
5120.00
2520.00
5480.00
7650.00
5300.00
     Deferred Tax
510.00
1280.00
1120.00
-410.00
-1350.00
     Other taxes
0.00
-1540.00
-1050.00
-100.00
-50.00
Profit After Tax
23960.00
12690.00
23370.00
22900.00
15440.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
20.00
-50.00
-40.00
-80.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23960.00
12710.00
23320.00
22860.00
15360.00
Adjustments to PAT
Profit Balance B/F
87160.00
77810.00
63230.00
45230.00
39080.00
Appropriations
111120.00
90520.00
86550.00
68090.00
54440.00
     General Reserves
5000.00
5000.00
3000.00
     Proposed Equity Dividend
     Corporate dividend tax
820.00
     Other Appropriation
20.00
1730.00
2110.00
-140.00
1420.00
Equity Dividend %
1050.00
1000.00
900.00
600.00
1100.00
Earnings Per Share
664.00
352.00
646.00
634.00
426.00
Adjusted EPS
664.00
352.00
646.00
634.00
426.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.