CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SUNFLAG IRON AND STEEL COMPANY LTD.

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron ProductsHouse : Private
BSE258.10-9.5 (-3.55 %)
PREV CLOSE ( ) 267.60
OPEN PRICE ( ) 262.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 70667
TODAY'S LOW / HIGH ( )253.85 268.15
52 WK LOW / HIGH ( )178.1 307.35
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
35015.10
35596.10
27179.10
19224.90
18262.90
     Sales
34984.80
35586.00
27122.30
19215.20
18224.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.40
6.90
23.80
     Revenue from property development
     Other Operational Income
30.30
10.10
56.40
2.80
14.40
Less: Excise Duty
Net Sales
34152.80
34884.20
26982.60
18915.50
17581.20
EXPENDITURE :
Increase/Decrease in Stock
-758.20
-297.50
-2721.80
1121.10
118.20
Raw Material Consumed
22906.30
22535.50
19135.20
10976.10
10671.30
     Opening Raw Materials
2759.20
2940.10
2646.30
1771.30
1500.70
     Purchases Raw Materials
21876.30
22354.60
19429.00
11851.10
10941.90
     Closing Raw Materials
1729.20
2759.20
2940.10
2646.30
1771.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3235.30
3265.10
2436.40
1328.40
1175.20
     Electricity & Power
2042.10
2193.20
1669.20
1020.50
748.80
     Oil, Fuel & Natural gas
1193.20
1071.90
767.20
307.90
426.40
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1210.70
1078.20
978.60
924.60
973.40
     Salaries, Wages & Bonus
1039.80
928.40
842.40
781.40
798.10
     Contributions to EPF & Pension Funds
102.80
83.50
93.80
68.60
94.70
     Workmen and Staff Welfare Expenses
68.10
66.30
51.30
67.80
66.60
     Other Employees Cost
0.00
0.00
-8.90
6.80
14.00
Other Manufacturing Expenses
2261.50
2195.50
1851.90
1004.90
1950.20
     Sub-contracted / Out sourced services
1483.70
1316.30
1142.20
660.70
1126.10
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
777.80
879.20
709.70
344.20
824.10
General and Administration Expenses
381.40
390.60
281.10
248.40
338.90
     Rent , Rates & Taxes
21.30
34.30
22.70
9.30
26.50
     Insurance
37.60
55.70
43.00
55.60
25.70
     Printing and stationery
5.20
3.70
2.20
2.00
3.90
     Professional and legal fees
163.90
139.00
96.10
80.70
123.40
     Traveling and conveyance
49.70
44.00
21.60
13.30
46.30
     Other Administration
153.40
157.90
117.10
100.80
159.40
Selling and Distribution Expenses
1092.40
1102.90
966.00
686.00
609.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
29.70
32.80
17.70
27.60
16.40
     Freight and Forwarding
995.30
1035.60
909.30
649.80
561.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
67.40
34.50
39.00
8.60
31.40
Miscellaneous Expenses
72.80
155.70
87.00
85.50
38.40
     Bad debts /advances written off
0.70
6.20
     Provision for doubtful debts
15.10
14.50
40.90
8.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
3.10
98.50
57.70
13.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
53.90
36.50
29.30
31.00
30.40
Less: Expenses Capitalised
Total Expenditure
30402.20
30426.00
23014.40
16375.00
15874.90
Operating Profit (Excl OI)
3750.60
4458.20
3968.20
2540.50
1706.30
Other Income
61.30
70.70
60.80
109.80
112.20
     Interest Received
57.00
44.40
31.20
59.70
65.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.20
4.80
26.50
15.90
19.90
     Foreign Exchange Gains
1.20
     Others
3.10
21.50
3.10
34.20
25.50
Operating Profit
3811.90
4528.90
4029.00
2650.30
1818.50
Interest
967.10
811.00
422.50
294.80
412.50
     InterestonDebenture / Bonds
     Interest on Term Loan
397.70
299.40
170.30
142.90
87.80
     Intereston Fixed deposits
     Bank Charges etc
254.70
222.50
87.00
81.60
110.00
     Other Interest
314.70
289.10
165.20
70.30
214.70
PBDT
2844.80
3717.90
3606.50
2355.50
1406.00
Depreciation
1030.10
806.40
763.10
702.00
462.20
Profit Before Taxation & Exceptional Items
1814.70
2911.50
2843.40
1653.50
943.80
Exceptional Income / Expenses
11928.60
Profit Before Tax
1814.70
14840.10
2843.40
1653.50
943.80
Provision for Tax
398.10
3696.20
679.00
250.80
17.70
     Current Income Tax
484.60
3749.10
739.50
477.20
234.50
     Deferred Tax
-86.50
-54.50
-60.50
-99.20
-216.80
     Other taxes
0.00
1.60
0.00
-127.20
0.00
Profit After Tax
1416.60
11143.90
2164.40
1402.70
926.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-0.20
-0.20
-0.10
-0.20
Share of Associate
18.90
9.20
5.80
3.50
-5.40
Other Consolidated Items
Consolidated Net Profit
1435.30
11152.90
2170.00
1406.10
920.50
Adjustments to PAT
Profit Balance B/F
23149.80
11860.70
9557.80
7963.30
7156.90
Appropriations
24585.10
23013.60
11727.80
9369.40
8077.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-178.60
-136.20
-132.90
-188.40
114.10
Equity Dividend %
Earnings Per Share
8.00
62.00
12.00
8.00
5.00
Adjusted EPS
8.00
62.00
12.00
8.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.