CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THERMAX LTD.

NSE : THERMAXBSE : 500411ISIN CODE : INE152A01029Industry : Engineering - Industrial EquipmentsHouse : Thermax
BSE3737.5599.15 (+2.73 %)
PREV CLOSE ( ) 3638.40
OPEN PRICE ( ) 3625.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4212
TODAY'S LOW / HIGH ( )3625.05 3813.55
52 WK LOW / HIGH ( )2979.2 5835
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
93230.00
80900.00
61280.00
47910.00
57480.00
     Sales
81750.00
70720.00
53840.00
40610.00
49070.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10680.00
9680.00
6860.00
6510.00
7510.00
     Revenue from property development
     Other Operational Income
800.00
500.00
580.00
790.00
910.00
Less: Excise Duty
Net Sales
93230.00
80900.00
61280.00
47910.00
57480.00
EXPENDITURE :
Increase/Decrease in Stock
-350.00
290.00
-1430.00
-120.00
-150.00
Raw Material Consumed
52550.00
45950.00
36280.00
25510.00
31000.00
     Opening Raw Materials
4530.00
3960.00
2190.00
2760.00
3460.00
     Purchases Raw Materials
50650.00
44990.00
36830.00
24100.00
29270.00
     Closing Raw Materials
4260.00
4530.00
3960.00
2190.00
2760.00
     Other Direct Purchases / Brought in cost
1630.00
1530.00
1220.00
830.00
1040.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
570.00
620.00
520.00
390.00
440.00
     Electricity & Power
570.00
620.00
520.00
390.00
440.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11480.00
9550.00
8130.00
7590.00
7990.00
     Salaries, Wages & Bonus
10270.00
8520.00
7270.00
6830.00
7150.00
     Contributions to EPF & Pension Funds
710.00
580.00
410.00
390.00
410.00
     Workmen and Staff Welfare Expenses
560.00
470.00
350.00
260.00
350.00
     Other Employees Cost
-60.00
-20.00
90.00
100.00
90.00
Other Manufacturing Expenses
13660.00
11980.00
8490.00
6840.00
7990.00
     Sub-contracted / Out sourced services
     Processing Charges
590.00
680.00
250.00
210.00
260.00
     Repairs and Maintenance
1030.00
920.00
680.00
570.00
720.00
     Packing Material Consumed
     Other Mfg Exp
12040.00
10380.00
7560.00
6070.00
7010.00
General and Administration Expenses
3270.00
2780.00
2160.00
1580.00
2370.00
     Rent , Rates & Taxes
430.00
430.00
390.00
280.00
540.00
     Insurance
190.00
160.00
120.00
130.00
100.00
     Printing and stationery
     Professional and legal fees
1520.00
1240.00
1020.00
760.00
820.00
     Traveling and conveyance
1100.00
930.00
600.00
380.00
880.00
     Other Administration
1130.00
960.00
630.00
400.00
900.00
Selling and Distribution Expenses
2910.00
2740.00
2470.00
1860.00
2550.00
     Advertisement & Sales Promotion
240.00
230.00
100.00
110.00
290.00
     Sales Commissions & Incentives
290.00
290.00
250.00
170.00
190.00
     Freight and Forwarding
1870.00
2070.00
1760.00
1160.00
1620.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
500.00
150.00
350.00
410.00
450.00
Miscellaneous Expenses
1190.00
1000.00
620.00
720.00
1270.00
     Bad debts /advances written off
     Provision for doubtful debts
30.00
50.00
     Losson disposal of fixed assets(net)
10.00
40.00
10.00
     Losson foreign exchange fluctuations
170.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1180.00
940.00
570.00
720.00
1100.00
Less: Expenses Capitalised
Total Expenditure
85280.00
74920.00
57240.00
44360.00
53480.00
Operating Profit (Excl OI)
7960.00
5980.00
4040.00
3550.00
4010.00
Other Income
2340.00
1600.00
1440.00
1080.00
1050.00
     Interest Received
910.00
710.00
580.00
760.00
200.00
     Dividend Received
10.00
20.00
60.00
     Profit on sale of Fixed Assets
80.00
50.00
     Profits on sale of Investments
     Provision Written Back
180.00
170.00
190.00
80.00
110.00
     Foreign Exchange Gains
     Others
1250.00
720.00
580.00
220.00
630.00
Operating Profit
10300.00
7580.00
5480.00
4630.00
5060.00
Interest
880.00
380.00
250.00
210.00
150.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
880.00
380.00
250.00
210.00
150.00
PBDT
9420.00
7200.00
5230.00
4420.00
4910.00
Depreciation
1480.00
1170.00
1130.00
1150.00
1170.00
Profit Before Taxation & Exceptional Items
7940.00
6030.00
4100.00
3280.00
3750.00
Exceptional Income / Expenses
750.00
-530.00
Profit Before Tax
8690.00
6030.00
4100.00
2750.00
3750.00
Provision for Tax
2260.00
1520.00
980.00
690.00
1620.00
     Current Income Tax
2140.00
1260.00
730.00
750.00
960.00
     Deferred Tax
110.00
260.00
250.00
-60.00
660.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6430.00
4510.00
3120.00
2070.00
2120.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6450.00
4500.00
3120.00
2070.00
2120.00
Adjustments to PAT
Profit Balance B/F
31420.00
27790.00
25420.00
23310.00
23310.00
Appropriations
37870.00
32300.00
28550.00
25380.00
25440.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
160.00
     Other Appropriation
760.00
880.00
750.00
-40.00
1170.00
Equity Dividend %
600.00
500.00
450.00
350.00
350.00
Earnings Per Share
57.00
40.00
28.00
18.00
19.00
Adjusted EPS
57.00
40.00
28.00
18.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.