CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THOMAS COOK (INDIA) LTD.

NSE : THOMASCOOKBSE : 500413ISIN CODE : INE332A01027Industry : Travel ServicesHouse : Thomas Cook - MNC
BSE131.407.25 (+5.84 %)
PREV CLOSE ( ) 124.15
OPEN PRICE ( ) 126.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 71769
TODAY'S LOW / HIGH ( )126.30 131.65
52 WK LOW / HIGH ( )118.1 264
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
72994.00
50477.00
18882.50
7950.00
68325.60
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
72017.00
49265.00
18301.10
7147.90
66889.20
     Revenue from property development
     Other Operational Income
977.00
1212.00
581.40
802.10
1436.50
Less: Excise Duty
Net Sales
72994.00
50477.00
18882.50
7950.00
68325.60
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
352.00
308.00
217.50
157.90
321.50
     Electricity & Power
335.00
293.00
207.00
149.80
300.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
18.00
16.00
10.60
8.00
20.90
Employee Cost
9614.00
7698.00
5824.50
4943.30
9361.20
     Salaries, Wages & Bonus
8450.00
6748.00
5056.60
3984.20
7981.40
     Contributions to EPF & Pension Funds
321.00
242.00
236.00
236.50
355.60
     Workmen and Staff Welfare Expenses
551.00
474.00
316.00
276.20
594.10
     Other Employees Cost
291.00
233.00
215.90
446.30
430.10
Other Manufacturing Expenses
53961.00
36655.00
537.30
3943.40
51924.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
678.00
529.00
410.60
405.70
534.20
     Packing Material Consumed
     Other Mfg Exp
53283.00
36126.00
126.70
3537.70
51390.00
General and Administration Expenses
3038.00
2473.00
13508.90
1370.50
3530.60
     Rent , Rates & Taxes
904.00
884.00
338.70
293.50
1063.30
     Insurance
65.00
71.00
58.80
77.80
71.20
     Printing and stationery
131.00
100.00
51.20
74.90
157.00
     Professional and legal fees
1217.00
859.00
787.70
645.60
1409.20
     Traveling and conveyance
400.00
294.00
12049.70
52.20
499.70
     Other Administration
720.00
558.00
12272.40
278.70
829.90
Selling and Distribution Expenses
966.00
647.00
440.80
286.50
1295.60
     Advertisement & Sales Promotion
756.00
400.00
218.70
108.70
1144.70
     Sales Commissions & Incentives
177.00
221.00
200.20
157.70
116.50
     Freight and Forwarding
33.00
26.00
21.90
20.10
34.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
723.00
918.00
244.80
780.50
831.90
     Bad debts /advances written off
138.00
114.00
153.00
10.80
110.40
     Provision for doubtful debts
41.00
397.60
59.00
     Losson disposal of fixed assets(net)
6.00
4.20
12.10
9.50
     Losson foreign exchange fluctuations
151.00
171.00
37.30
44.30
117.70
     Losson sale of non-trade current investments
14.00
     Other Miscellaneous Expenses
414.00
592.00
50.30
315.80
535.40
Less: Expenses Capitalised
Total Expenditure
68654.00
48698.00
20773.80
11482.00
67265.10
Operating Profit (Excl OI)
4340.00
1778.00
-1891.30
-3532.00
1060.60
Other Income
1378.00
636.00
594.40
1507.40
1157.40
     Interest Received
381.00
151.00
102.90
193.20
222.00
     Dividend Received
4.00
17.00
14.30
     Profit on sale of Fixed Assets
15.00
12.00
10.30
7.20
12.30
     Profits on sale of Investments
18.00
6.90
2.50
62.80
     Provision Written Back
15.00
16.30
     Foreign Exchange Gains
172.00
262.00
169.30
145.60
75.40
     Others
792.00
177.00
274.50
1159.00
784.90
Operating Profit
5718.00
2414.00
-1296.90
-2024.60
2217.90
Interest
992.00
891.00
615.80
622.10
1010.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
544.00
438.00
248.70
185.00
572.20
     Other Interest
448.00
454.00
367.10
437.00
438.10
PBDT
4725.00
1523.00
-1912.70
-2646.70
1207.60
Depreciation
1276.00
1240.00
1286.70
1480.50
1505.80
Profit Before Taxation & Exceptional Items
3449.00
283.00
-3199.40
-4127.10
-298.30
Exceptional Income / Expenses
-20.00
-29.80
-37.30
-389.60
Profit Before Tax
3449.00
268.00
-3222.10
-4164.50
-686.40
Provision for Tax
738.00
165.00
-683.10
-1212.60
-509.90
     Current Income Tax
249.00
46.00
8.10
20.50
287.60
     Deferred Tax
489.00
140.00
-701.90
-1182.80
-800.00
     Other taxes
0.00
-22.00
10.70
-50.30
2.50
Profit After Tax
2711.00
104.00
-2539.00
-2952.00
-176.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-121.00
-39.00
247.10
410.90
169.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2590.00
65.00
-2292.00
-2541.10
-6.90
Adjustments to PAT
Profit Balance B/F
-13153.00
-13191.00
-10660.30
-8234.30
63173.70
Appropriations
-10563.00
-13126.00
-12952.30
-10775.40
63166.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-55.00
27.00
238.60
-115.10
71401.10
Equity Dividend %
60.00
40.00
Earnings Per Share
6.00
0.00
-5.00
-7.00
0.00
Adjusted EPS
6.00
0.00
-5.00
-7.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.