CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HINDALCO INDUSTRIES LTD.

NSE : HINDALCOBSE : 500440ISIN CODE : INE038A01020Industry : Metal - Non FerrousHouse : Birla Aditya
BSE600.4036.05 (+6.39 %)
PREV CLOSE ( ) 564.35
OPEN PRICE ( ) 587.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 560117
TODAY'S LOW / HIGH ( )576.10 607.90
52 WK LOW / HIGH ( )546.25 772
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
2159620.00
2232020.00
1950590.00
1320080.00
1181440.00
     Sales
2127230.00
2187680.00
1921820.00
1296310.00
1160810.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
13770.00
18770.00
12650.00
9760.00
8250.00
     Revenue from property development
     Other Operational Income
18620.00
25570.00
16120.00
14010.00
12380.00
Less: Excise Duty
Net Sales
2159620.00
2232020.00
1950590.00
1320080.00
1181440.00
EXPENDITURE :
Increase/Decrease in Stock
13290.00
32410.00
-97530.00
-21460.00
-170.00
Raw Material Consumed
1325260.00
1375290.00
1272930.00
785820.00
682860.00
     Opening Raw Materials
76060.00
72930.00
45870.00
28130.00
27110.00
     Purchases Raw Materials
1291090.00
1362890.00
1280410.00
792580.00
681320.00
     Closing Raw Materials
59470.00
76060.00
72930.00
45870.00
28130.00
     Other Direct Purchases / Brought in cost
17580.00
15530.00
19580.00
10980.00
2560.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
144760.00
173460.00
111460.00
86670.00
96950.00
     Electricity & Power
144810.00
173510.00
111480.00
86680.00
96960.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
-50.00
-50.00
-20.00
-10.00
-10.00
Employee Cost
147780.00
130630.00
120230.00
107820.00
88320.00
     Salaries, Wages & Bonus
110070.00
98450.00
90730.00
82740.00
65680.00
     Contributions to EPF & Pension Funds
4210.00
3820.00
     Workmen and Staff Welfare Expenses
25520.00
22070.00
18410.00
15670.00
12630.00
     Other Employees Cost
12190.00
10110.00
11090.00
5200.00
6190.00
Other Manufacturing Expenses
100780.00
96490.00
84190.00
67920.00
56750.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
43830.00
40520.00
32360.00
26020.00
21330.00
     Packing Material Consumed
20.00
     Other Mfg Exp
56950.00
55970.00
51830.00
41900.00
35400.00
General and Administration Expenses
11920.00
12210.00
10120.00
8500.00
5710.00
     Rent , Rates & Taxes
2700.00
2410.00
2280.00
1650.00
1270.00
     Insurance
4340.00
4250.00
3920.00
3500.00
2030.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
4880.00
5550.00
3920.00
3350.00
2410.00
Selling and Distribution Expenses
73240.00
79150.00
66360.00
45410.00
40970.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
73240.00
79150.00
66360.00
45410.00
40970.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
108770.00
106130.00
100360.00
67640.00
69090.00
     Bad debts /advances written off
10.00
1450.00
50.00
10.00
     Provision for doubtful debts
240.00
110.00
100.00
210.00
     Losson disposal of fixed assets(net)
850.00
410.00
1000.00
350.00
70.00
     Losson foreign exchange fluctuations
1380.00
2190.00
210.00
1080.00
     Losson sale of non-trade current investments
2660.00
     Other Miscellaneous Expenses
106290.00
103420.00
97600.00
64580.00
67720.00
Less: Expenses Capitalised
Total Expenditure
1925800.00
2005770.00
1668120.00
1148320.00
1040480.00
Operating Profit (Excl OI)
233820.00
226250.00
282470.00
171760.00
140960.00
Other Income
19860.00
12980.00
12360.00
15960.00
13960.00
     Interest Received
7860.00
5590.00
2250.00
1810.00
2890.00
     Dividend Received
340.00
340.00
320.00
250.00
350.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
380.00
     Foreign Exchange Gains
580.00
     Others
11660.00
7050.00
9790.00
12940.00
10720.00
Operating Profit
253680.00
239230.00
294830.00
187720.00
154920.00
Interest
38580.00
36460.00
37680.00
37520.00
41970.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
370.00
440.00
650.00
670.00
1590.00
     Other Interest
38210.00
36020.00
37030.00
36850.00
40380.00
PBDT
215100.00
202770.00
257150.00
150200.00
112950.00
Depreciation
75210.00
70860.00
67290.00
66280.00
50910.00
Profit Before Taxation & Exceptional Items
139890.00
131910.00
189860.00
83920.00
62040.00
Exceptional Income / Expenses
210.00
410.00
5820.00
-4920.00
-2840.00
Profit Before Tax
140120.00
132410.00
195740.00
79050.00
59240.00
Provision for Tax
38570.00
31440.00
53730.00
27230.00
21570.00
     Current Income Tax
31100.00
28040.00
38020.00
18680.00
15560.00
     Deferred Tax
5280.00
2560.00
14560.00
12910.00
8570.00
     Other taxes
2190.00
840.00
1150.00
-4360.00
-2560.00
Profit After Tax
101550.00
100970.00
142010.00
51820.00
37670.00
Extra items
0.00
0.00
-4710.00
-16990.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
101550.00
100970.00
137300.00
34830.00
37670.00
Adjustments to PAT
Profit Balance B/F
482160.00
368100.00
227770.00
188060.00
160060.00
Appropriations
583710.00
469070.00
365070.00
222890.00
197730.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8150.00
-13090.00
-3030.00
-4880.00
9670.00
Equity Dividend %
350.00
300.00
400.00
300.00
100.00
Earnings Per Share
46.00
45.00
62.00
16.00
17.00
Adjusted EPS
46.00
45.00
62.00
16.00
17.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.