CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SIEMENS LTD.

NSE : SIEMENSBSE : 500550ISIN CODE : INE003A01024Industry : Electric EquipmentHouse : Siemens - MNC
BSE7350.15496 (+7.24 %)
PREV CLOSE ( ) 6854.15
OPEN PRICE ( ) 6999.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22926
TODAY'S LOW / HIGH ( )6974.50 7398.00
52 WK LOW / HIGH ( )3530.05 8129.95
Select year
(Rs.in Million)
Particulars
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
INCOME :
  
  
  
  
  
Gross Sales
195538.00
161378.00
131985.00
99465.00
130839.00
     Sales
115695.00
93392.00
77104.00
48818.00
69718.00
     Job Work/ Contract Receipts
54735.00
45250.00
36514.00
30770.00
42893.00
     Processing Charges / Service Income
22362.00
20096.00
16328.00
17018.00
14726.00
     Revenue from property development
     Other Operational Income
2746.00
2640.00
2039.00
2859.00
3502.00
Less: Excise Duty
Net Sales
195538.00
161378.00
131985.00
99465.00
130839.00
EXPENDITURE :
Increase/Decrease in Stock
-2911.00
-1706.00
-3016.00
1054.00
-498.00
Raw Material Consumed
98926.00
81197.00
65616.00
39399.00
56519.00
     Opening Raw Materials
6944.00
5568.00
3204.00
3804.00
4218.00
     Purchases Raw Materials
44388.00
38083.00
31254.00
17162.00
24779.00
     Closing Raw Materials
7276.00
6944.00
5568.00
3204.00
3804.00
     Other Direct Purchases / Brought in cost
54870.00
44490.00
36726.00
21637.00
31326.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
572.00
518.00
426.00
382.00
520.00
     Electricity & Power
572.00
518.00
426.00
382.00
520.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
20130.00
18057.00
16392.00
15465.00
15550.00
     Salaries, Wages & Bonus
17049.00
15858.00
14152.00
13263.00
13603.00
     Contributions to EPF & Pension Funds
1406.00
1329.00
1215.00
1245.00
1109.00
     Workmen and Staff Welfare Expenses
1036.00
777.00
447.00
586.00
728.00
     Other Employees Cost
639.00
93.00
578.00
371.00
110.00
Other Manufacturing Expenses
42615.00
33730.00
30810.00
26055.00
34732.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1618.00
1884.00
1266.00
871.00
1284.00
     Packing Material Consumed
     Other Mfg Exp
40997.00
31846.00
29544.00
25184.00
33448.00
General and Administration Expenses
8939.00
7549.00
6334.00
5383.00
7702.00
     Rent , Rates & Taxes
796.00
601.00
540.00
800.00
1346.00
     Insurance
511.00
465.00
404.00
380.00
359.00
     Printing and stationery
193.00
     Professional and legal fees
3271.00
2701.00
2413.00
2012.00
2266.00
     Traveling and conveyance
1669.00
1206.00
683.00
801.00
1478.00
     Other Administration
4361.00
3782.00
2977.00
2191.00
3538.00
Selling and Distribution Expenses
560.00
148.00
43.00
148.00
381.00
     Advertisement & Sales Promotion
560.00
148.00
43.00
148.00
381.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2102.00
4099.00
863.00
1432.00
1470.00
     Bad debts /advances written off
150.00
75.00
     Provision for doubtful debts
825.00
732.00
169.00
546.00
632.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1305.00
232.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1277.00
2062.00
694.00
504.00
763.00
Less: Expenses Capitalised
Total Expenditure
170933.00
143592.00
117468.00
89318.00
116376.00
Operating Profit (Excl OI)
24605.00
17786.00
14517.00
10147.00
14463.00
Other Income
5625.00
3177.00
2910.00
3343.00
5057.00
     Interest Received
4466.00
2424.00
2063.00
2965.00
3419.00
     Dividend Received
     Profit on sale of Fixed Assets
275.00
232.00
24.00
2.00
505.00
     Profits on sale of Investments
     Provision Written Back
172.00
99.00
291.00
194.00
244.00
     Foreign Exchange Gains
194.00
16.00
829.00
     Others
518.00
422.00
516.00
182.00
60.00
Operating Profit
30230.00
20963.00
17427.00
13490.00
19520.00
Interest
624.00
675.00
526.00
600.00
390.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
396.00
312.00
283.00
305.00
274.00
     Other Interest
228.00
363.00
243.00
295.00
116.00
PBDT
29606.00
20288.00
16901.00
12890.00
19130.00
Depreciation
3208.00
3171.00
2974.00
2521.00
1989.00
Profit Before Taxation & Exceptional Items
26398.00
17117.00
13927.00
10369.00
17141.00
Exceptional Income / Expenses
Profit Before Tax
26397.00
17117.00
13927.00
10369.00
17141.00
Provision for Tax
6778.00
4498.00
3629.00
2674.00
5785.00
     Current Income Tax
7336.00
4884.00
3783.00
2722.00
5408.00
     Deferred Tax
-558.00
-386.00
-187.00
-48.00
376.00
     Other taxes
0.00
0.00
33.00
0.00
1.00
Profit After Tax
19619.00
12619.00
10298.00
7695.00
11356.00
Extra items
0.00
2811.00
590.00
-9.00
-362.00
Minority Interest
-10.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
19609.00
15430.00
10888.00
7686.00
10994.00
Adjustments to PAT
Profit Balance B/F
81632.00
69090.00
60420.00
56088.00
48600.00
Appropriations
101241.00
84520.00
71308.00
63774.00
59594.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4692.00
2888.00
2218.00
3354.00
3506.00
Equity Dividend %
500.00
500.00
400.00
350.00
350.00
Earnings Per Share
55.00
43.00
31.00
22.00
31.00
Adjusted EPS
55.00
43.00
31.00
22.00
31.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.