CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EXCEL INDUSTRIES LTD.

NSE : EXCELINDUSBSE : 500650ISIN CODE : INE369A01029Industry : Pesticides & AgrochemicalsHouse : Excel
BSE1065.0010.65 (+1.01 %)
PREV CLOSE ( ) 1054.35
OPEN PRICE ( ) 1065.00
BID PRICE (QTY) 1061.25 (9)
OFFER PRICE (QTY) 1066.35 (2)
VOLUME 19
TODAY'S LOW / HIGH ( )1065.00 1065.00
52 WK LOW / HIGH ( )798.5 1745
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
8296.00
10912.40
11787.90
7511.40
7048.80
     Sales
8154.70
10624.10
11334.10
7336.00
6877.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
90.90
226.20
397.00
120.80
95.50
     Revenue from property development
     Other Operational Income
50.40
62.00
56.80
54.60
76.20
Less: Excise Duty
Net Sales
8261.40
10898.20
11780.20
7494.70
7024.80
EXPENDITURE :
Increase/Decrease in Stock
114.90
34.70
-190.00
79.40
-77.50
Raw Material Consumed
4758.70
6089.30
6065.50
3470.70
3216.10
     Opening Raw Materials
665.40
944.40
121.80
167.00
206.60
     Purchases Raw Materials
4588.90
5682.50
6842.80
3403.20
3126.10
     Closing Raw Materials
552.20
665.40
944.40
121.80
167.00
     Other Direct Purchases / Brought in cost
56.60
127.70
45.30
22.30
50.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
764.00
836.00
804.70
586.90
549.60
     Electricity & Power
731.90
805.70
774.30
560.00
526.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
32.10
30.30
30.40
26.90
23.30
Employee Cost
1052.90
1048.80
1062.00
893.80
846.10
     Salaries, Wages & Bonus
884.00
882.00
899.10
761.20
714.60
     Contributions to EPF & Pension Funds
69.70
64.90
63.60
54.40
52.20
     Workmen and Staff Welfare Expenses
71.30
74.20
71.00
51.00
54.90
     Other Employees Cost
28.00
27.80
28.30
27.20
24.30
Other Manufacturing Expenses
610.00
746.60
792.40
563.10
546.40
     Sub-contracted / Out sourced services
     Processing Charges
48.00
57.40
60.40
53.60
45.90
     Repairs and Maintenance
246.70
327.40
311.90
217.00
219.60
     Packing Material Consumed
157.10
184.00
193.50
142.00
147.10
     Other Mfg Exp
158.30
177.80
226.50
150.50
133.80
General and Administration Expenses
244.60
232.90
242.10
217.90
218.60
     Rent , Rates & Taxes
36.60
43.20
59.30
53.30
37.40
     Insurance
41.40
36.50
31.80
29.50
24.90
     Printing and stationery
     Professional and legal fees
119.70
108.80
115.50
111.70
112.90
     Traveling and conveyance
33.10
24.60
14.70
8.70
29.00
     Other Administration
46.90
44.30
35.50
23.30
43.40
Selling and Distribution Expenses
279.20
390.00
478.60
269.40
223.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
18.90
26.80
12.30
15.10
11.40
     Freight and Forwarding
260.30
363.20
466.20
254.20
212.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
199.50
253.90
209.50
197.70
201.70
     Bad debts /advances written off
8.20
2.80
0.80
     Provision for doubtful debts
10.70
23.80
     Losson disposal of fixed assets(net)
8.50
12.40
3.00
3.90
4.20
     Losson foreign exchange fluctuations
5.60
18.70
3.30
14.90
1.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
177.20
219.90
192.50
155.10
195.10
Less: Expenses Capitalised
Total Expenditure
8023.80
9632.20
9464.70
6278.90
5724.60
Operating Profit (Excl OI)
237.60
1266.00
2315.50
1215.70
1300.30
Other Income
340.20
142.90
156.40
94.10
114.60
     Interest Received
122.40
53.10
25.70
16.60
7.50
     Dividend Received
94.80
29.00
114.70
41.00
85.80
     Profit on sale of Fixed Assets
13.70
     Profits on sale of Investments
55.60
8.00
4.30
3.20
     Provision Written Back
10.20
14.30
6.20
     Foreign Exchange Gains
     Others
57.30
38.50
11.80
22.90
11.90
Operating Profit
577.80
1409.00
2471.80
1309.90
1414.80
Interest
30.00
34.00
30.70
30.20
38.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
17.40
17.40
15.70
12.50
15.70
     Other Interest
12.60
16.70
15.00
17.80
22.30
PBDT
547.80
1374.90
2441.10
1279.60
1376.90
Depreciation
314.30
313.60
306.60
271.50
227.80
Profit Before Taxation & Exceptional Items
233.50
1061.30
2134.50
1008.10
1149.10
Exceptional Income / Expenses
Profit Before Tax
226.50
1057.70
2134.50
1008.10
1149.10
Provision for Tax
56.40
258.30
522.50
297.20
188.30
     Current Income Tax
31.40
260.80
510.00
216.90
263.60
     Deferred Tax
16.50
9.10
12.50
80.60
-75.60
     Other taxes
8.50
-11.70
0.00
-0.30
0.30
Profit After Tax
170.10
799.40
1612.00
710.90
960.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
170.10
799.40
1612.00
710.90
960.70
Adjustments to PAT
Profit Balance B/F
2770.00
2754.60
1783.70
1580.00
1576.60
Appropriations
2940.10
3553.90
3395.70
2290.90
2537.30
     General Reserves
500.00
500.00
500.00
500.00
     Proposed Equity Dividend
     Corporate dividend tax
25.80
     Other Appropriation
100.10
276.40
138.50
7.00
301.00
Equity Dividend %
110.00
225.00
450.00
225.00
200.00
Earnings Per Share
14.00
64.00
128.00
57.00
76.00
Adjusted EPS
14.00
64.00
128.00
57.00
76.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.