CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TATA CONSUMER PRODUCTS LTD.

NSE : TATACONSUMBSE : 500800ISIN CODE : INE192A01025Industry : Tea/CoffeeHouse : Tata
BSE954.00-9.15 (-0.95 %)
PREV CLOSE ( ) 963.15
OPEN PRICE ( ) 965.00
BID PRICE (QTY) 954.00 (811)
OFFER PRICE (QTY) 954.20 (55)
VOLUME 121343
TODAY'S LOW / HIGH ( )944.70 965.00
52 WK LOW / HIGH ( )884 1254.01
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
152060.00
137830.00
124250.00
116020.00
96370.00
     Sales
150930.00
136530.00
123380.00
115300.00
95420.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
60.00
60.00
90.00
50.00
50.00
     Revenue from property development
     Other Operational Income
1070.00
1230.00
780.00
670.00
900.00
Less: Excise Duty
Net Sales
152060.00
137830.00
124250.00
116020.00
96370.00
EXPENDITURE :
Increase/Decrease in Stock
-1220.00
-2740.00
-400.00
-1500.00
80.00
Raw Material Consumed
73640.00
71070.00
63230.00
63680.00
48470.00
     Opening Raw Materials
13400.00
12130.00
12790.00
8640.00
8780.00
     Purchases Raw Materials
43410.00
43300.00
40430.00
46450.00
30370.00
     Closing Raw Materials
12720.00
13400.00
12130.00
12560.00
8640.00
     Other Direct Purchases / Brought in cost
29550.00
29030.00
22150.00
21140.00
17960.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1570.00
1490.00
1240.00
970.00
1040.00
     Electricity & Power
1570.00
1490.00
1240.00
970.00
1040.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12590.00
11200.00
10480.00
9700.00
8850.00
     Salaries, Wages & Bonus
11350.00
10130.00
9530.00
8810.00
7960.00
     Contributions to EPF & Pension Funds
830.00
710.00
650.00
590.00
580.00
     Workmen and Staff Welfare Expenses
410.00
370.00
300.00
310.00
310.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
16290.00
14580.00
10430.00
8560.00
7230.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
13210.00
11730.00
8010.00
6840.00
5560.00
     Other Mfg Exp
3070.00
2850.00
2430.00
1720.00
1670.00
General and Administration Expenses
4010.00
4060.00
3500.00
3240.00
2760.00
     Rent , Rates & Taxes
640.00
710.00
690.00
590.00
480.00
     Insurance
     Printing and stationery
     Professional and legal fees
1920.00
2100.00
1810.00
1760.00
1540.00
     Traveling and conveyance
     Other Administration
1450.00
1250.00
1000.00
890.00
750.00
Selling and Distribution Expenses
16650.00
15000.00
14390.00
11840.00
10730.00
     Advertisement & Sales Promotion
9780.00
8660.00
8410.00
7260.00
6770.00
     Sales Commissions & Incentives
     Freight and Forwarding
6870.00
6340.00
5980.00
4570.00
3970.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5760.00
4650.00
4200.00
4090.00
4290.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
150.00
20.00
100.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5760.00
4650.00
4050.00
4070.00
4190.00
Less: Expenses Capitalised
Total Expenditure
129290.00
119320.00
107070.00
100580.00
83450.00
Operating Profit (Excl OI)
22770.00
18520.00
17190.00
15440.00
12920.00
Other Income
2530.00
1740.00
1400.00
1210.00
1120.00
     Interest Received
1650.00
1290.00
850.00
730.00
620.00
     Dividend Received
40.00
30.00
20.00
20.00
30.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
30.00
10.00
     Others
810.00
420.00
530.00
470.00
460.00
Operating Profit
25300.00
20250.00
18590.00
16650.00
14040.00
Interest
1300.00
870.00
730.00
690.00
780.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
10.00
     Other Interest
1300.00
870.00
720.00
680.00
770.00
PBDT
24000.00
19380.00
17860.00
15960.00
13260.00
Depreciation
3770.00
3040.00
2780.00
2550.00
2420.00
Profit Before Taxation & Exceptional Items
20230.00
16340.00
15080.00
13420.00
10840.00
Exceptional Income / Expenses
-3270.00
1590.00
-520.00
-310.00
-2750.00
Profit Before Tax
16960.00
17940.00
14560.00
13110.00
8090.00
Provision for Tax
3950.00
4470.00
3770.00
3170.00
2740.00
     Current Income Tax
4550.00
3810.00
2260.00
1050.00
890.00
     Deferred Tax
-750.00
700.00
1570.00
2190.00
1850.00
     Other taxes
140.00
-40.00
-60.00
-70.00
0.00
Profit After Tax
13010.00
13470.00
10790.00
9940.00
5350.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-650.00
-1160.00
-790.00
-740.00
0.00
Share of Associate
-860.00
-260.00
-640.00
-630.00
-750.00
Other Consolidated Items
Consolidated Net Profit
11500.00
12040.00
9360.00
8570.00
4600.00
Adjustments to PAT
Profit Balance B/F
73720.00
69720.00
63960.00
59020.00
56670.00
Appropriations
85230.00
81760.00
73320.00
67590.00
61270.00
     General Reserves
80.00
90.00
50.00
40.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16140.00
8040.00
3500.00
3580.00
2210.00
Equity Dividend %
775.00
845.00
605.00
405.00
270.00
Earnings Per Share
12.00
13.00
10.00
9.00
5.00
Adjusted EPS
12.00
13.00
10.00
9.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.