CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BRITANNIA INDUSTRIES LTD.

NSE : BRITANNIABSE : 500825ISIN CODE : INE216A01030Industry : Consumer FoodHouse : Wadia
BSE4844.7040.35 (+0.84 %)
PREV CLOSE ( ) 4804.35
OPEN PRICE ( ) 4799.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13436
TODAY'S LOW / HIGH ( )4771.90 4870.00
52 WK LOW / HIGH ( )4628.3 6473.1
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
176270.00
170570.00
147620.00
137560.00
122380.00
     Sales
174040.00
167410.00
145700.00
135030.00
120820.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
30.00
10.00
10.00
     Revenue from property development
     Other Operational Income
2200.00
3150.00
1910.00
2530.00
1560.00
Less: Excise Duty
Net Sales
167690.00
163010.00
141360.00
131360.00
116000.00
EXPENDITURE :
Increase/Decrease in Stock
40.00
-730.00
-750.00
-370.00
530.00
Raw Material Consumed
94880.00
96640.00
88360.00
76630.00
68750.00
     Opening Raw Materials
6870.00
9450.00
6640.00
3600.00
3270.00
     Purchases Raw Materials
85230.00
80700.00
77550.00
68060.00
57190.00
     Closing Raw Materials
6630.00
6870.00
9450.00
6640.00
3600.00
     Other Direct Purchases / Brought in cost
9410.00
13370.00
13620.00
11610.00
11900.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3270.00
2720.00
2180.00
1820.00
1780.00
     Electricity & Power
3270.00
2720.00
2180.00
1820.00
1780.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7090.00
6580.00
5420.00
5270.00
4870.00
     Salaries, Wages & Bonus
5860.00
5310.00
4640.00
4490.00
4200.00
     Contributions to EPF & Pension Funds
340.00
300.00
280.00
260.00
240.00
     Workmen and Staff Welfare Expenses
330.00
360.00
350.00
340.00
210.00
     Other Employees Cost
560.00
600.00
150.00
190.00
220.00
Other Manufacturing Expenses
8760.00
8940.00
7520.00
6720.00
6110.00
     Sub-contracted / Out sourced services
     Processing Charges
7320.00
7510.00
6360.00
5690.00
5090.00
     Repairs and Maintenance
710.00
800.00
770.00
650.00
630.00
     Packing Material Consumed
     Other Mfg Exp
740.00
630.00
400.00
380.00
390.00
General and Administration Expenses
1200.00
1080.00
930.00
570.00
500.00
     Rent , Rates & Taxes
970.00
950.00
830.00
460.00
420.00
     Insurance
210.00
120.00
90.00
90.00
50.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
20.00
20.00
20.00
20.00
20.00
Selling and Distribution Expenses
14050.00
13650.00
10940.00
11070.00
10760.00
     Advertisement & Sales Promotion
6950.00
6750.00
4170.00
4510.00
4750.00
     Sales Commissions & Incentives
     Freight and Forwarding
7110.00
6900.00
6770.00
6560.00
6000.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6700.00
6220.00
4750.00
4550.00
4290.00
     Bad debts /advances written off
60.00
     Provision for doubtful debts
10.00
10.00
0.00
10.00
0.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6690.00
6160.00
4740.00
4550.00
4280.00
Less: Expenses Capitalised
Total Expenditure
135990.00
135120.00
119350.00
106270.00
97560.00
Operating Profit (Excl OI)
31700.00
27890.00
22020.00
25090.00
18430.00
Other Income
2140.00
2580.00
2230.00
3130.00
2790.00
     Interest Received
1790.00
1630.00
1850.00
2350.00
1770.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
10.00
10.00
0.00
0.00
     Profits on sale of Investments
230.00
840.00
     Provision Written Back
     Foreign Exchange Gains
20.00
40.00
30.00
20.00
60.00
     Others
100.00
60.00
340.00
760.00
970.00
Operating Profit
33840.00
30470.00
24240.00
28220.00
21230.00
Interest
1640.00
1690.00
1440.00
1110.00
770.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1620.00
1650.00
1410.00
1050.00
720.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
20.00
40.00
30.00
60.00
50.00
PBDT
32200.00
28780.00
22800.00
27110.00
20460.00
Depreciation
3000.00
2260.00
2010.00
1980.00
1850.00
Profit Before Taxation & Exceptional Items
29200.00
26520.00
20800.00
25130.00
18610.00
Exceptional Income / Expenses
-30.00
3760.00
-10.00
-10.00
-170.00
Profit Before Tax
29130.00
30330.00
20780.00
25140.00
18440.00
Provision for Tax
7790.00
7160.00
5620.00
6630.00
4510.00
     Current Income Tax
7660.00
7210.00
6120.00
6570.00
4480.00
     Deferred Tax
140.00
-50.00
-500.00
60.00
30.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21340.00
23160.00
15160.00
18510.00
13940.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
60.00
50.00
90.00
130.00
90.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
21400.00
23220.00
15250.00
18640.00
14030.00
Adjustments to PAT
Profit Balance B/F
32260.00
20910.00
21870.00
31630.00
33930.00
Appropriations
53660.00
44130.00
37120.00
50270.00
47950.00
     General Reserves
-1730.00
1480.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
17360.00
11870.00
17940.00
14840.00
Equity Dividend %
7350.00
7200.00
5650.00
15750.00
3500.00
Earnings Per Share
89.00
96.00
63.00
77.00
58.00
Adjusted EPS
89.00
96.00
63.00
77.00
58.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.