CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SAGAR CEMENTS LTD.

NSE : SAGCEMBSE : 502090ISIN CODE : INE229C01021Industry : Cement & Construction MaterialsHouse : Priyadarshini
BSE219.408.65 (+4.1 %)
PREV CLOSE ( ) 210.75
OPEN PRICE ( ) 207.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2486
TODAY'S LOW / HIGH ( )204.50 220.00
52 WK LOW / HIGH ( )194.75 304.65
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
28610.90
25407.00
19758.10
15998.00
11751.50
     Sales
28520.60
25237.10
19651.70
15778.50
11609.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
90.30
169.90
106.40
219.50
142.50
Less: Excise Duty
Net Sales
25046.10
22295.40
15968.70
13713.20
11751.50
EXPENDITURE :
Increase/Decrease in Stock
-669.40
167.40
-488.60
223.60
-98.20
Raw Material Consumed
4785.20
4054.30
2741.80
2173.80
2371.00
     Opening Raw Materials
242.80
199.90
170.70
111.70
97.10
     Purchases Raw Materials
4497.40
3860.50
2580.40
2030.00
2061.90
     Closing Raw Materials
133.10
249.80
199.90
170.70
111.70
     Other Direct Purchases / Brought in cost
178.10
243.70
190.60
202.80
323.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9521.70
8935.30
5157.30
2614.30
3555.20
     Electricity & Power
9521.70
8935.30
5157.30
2614.30
3091.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
463.40
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1173.00
993.40
855.50
763.60
648.70
     Salaries, Wages & Bonus
977.90
816.40
761.20
687.40
537.60
     Contributions to EPF & Pension Funds
97.80
78.80
78.70
60.40
58.10
     Workmen and Staff Welfare Expenses
97.30
98.20
74.60
54.00
63.30
     Other Employees Cost
0.00
0.00
-59.00
-38.20
-10.30
Other Manufacturing Expenses
1899.80
1661.80
1465.00
1089.60
584.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
601.00
419.40
376.80
303.30
282.40
     Packing Material Consumed
795.00
801.10
670.50
501.70
     Other Mfg Exp
503.80
441.30
417.70
284.60
302.40
General and Administration Expenses
500.70
443.80
274.90
208.30
226.40
     Rent , Rates & Taxes
84.40
50.90
38.50
30.30
39.10
     Insurance
53.30
38.70
27.60
21.80
16.20
     Printing and stationery
13.70
4.80
6.40
3.70
3.50
     Professional and legal fees
110.90
157.40
80.20
60.60
60.30
     Traveling and conveyance
87.30
71.10
42.10
21.90
41.40
     Other Administration
238.40
192.00
122.20
91.90
107.30
Selling and Distribution Expenses
5154.70
4241.00
3050.50
2595.90
2519.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
4720.60
3888.70
2785.50
2342.20
2237.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
434.10
352.30
265.00
253.70
281.90
Miscellaneous Expenses
213.80
266.60
154.60
78.20
99.30
     Bad debts /advances written off
     Provision for doubtful debts
29.30
20.20
8.50
27.80
     Losson disposal of fixed assets(net)
3.80
     Losson foreign exchange fluctuations
0.80
23.30
16.60
24.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
213.00
214.00
130.60
53.10
47.10
Less: Expenses Capitalised
Total Expenditure
22579.50
20763.60
13211.00
9747.30
9906.60
Operating Profit (Excl OI)
2466.60
1531.80
2757.70
3965.90
1844.90
Other Income
829.50
2227.00
134.20
116.30
50.40
     Interest Received
136.10
2027.20
118.20
32.80
     Dividend Received
     Profit on sale of Fixed Assets
75.10
3.50
5.00
3.30
     Profits on sale of Investments
318.90
192.90
     Provision Written Back
1.00
1.30
8.10
4.60
5.20
     Foreign Exchange Gains
8.10
6.00
33.30
     Others
290.30
2.10
1.90
40.60
41.90
Operating Profit
3296.10
3758.80
2891.90
4082.20
1895.30
Interest
1848.30
2016.40
924.80
465.60
609.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
35.60
27.10
25.20
23.20
27.30
     Bank Charges etc
336.30
537.50
225.30
70.30
81.80
     Other Interest
1476.40
1451.80
674.30
372.10
500.80
PBDT
1447.80
1742.40
1967.10
3616.60
1285.40
Depreciation
2141.10
1557.70
927.10
810.30
788.70
Profit Before Taxation & Exceptional Items
-693.30
184.70
1040.00
2806.30
496.70
Exceptional Income / Expenses
-147.90
Profit Before Tax
-841.20
184.70
1040.00
2806.30
496.70
Provision for Tax
-320.70
88.60
448.50
945.10
231.40
     Current Income Tax
89.00
233.00
305.60
422.90
85.00
     Deferred Tax
-409.70
-144.40
148.80
945.10
231.40
     Other taxes
0.00
0.00
-5.90
-422.90
-85.00
Profit After Tax
-520.50
96.10
591.50
1861.20
265.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
86.90
205.40
100.00
4.20
1.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-433.60
301.50
691.50
1865.40
267.10
Adjustments to PAT
Profit Balance B/F
6741.60
6531.60
5898.90
4328.30
4122.70
Appropriations
6308.00
6833.10
6590.40
6193.70
4389.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
91.50
91.50
58.80
294.80
61.50
Equity Dividend %
35.00
35.00
35.00
65.00
25.00
Earnings Per Share
-3.00
2.00
6.00
79.00
12.00
Adjusted EPS
-3.00
2.00
6.00
16.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.