CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KESORAM INDUSTRIES LTD.

NSE : KESORAMINDBSE : 502937ISIN CODE : INE087A01019Industry : Cement & Construction MaterialsHouse : Birla BK
BSE216.156.65 (+3.17 %)
PREV CLOSE ( ) 209.50
OPEN PRICE ( ) 213.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2570
TODAY'S LOW / HIGH ( )210.45 216.75
52 WK LOW / HIGH ( )118.76 229.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
44190.00
41120.00
36060.00
26530.00
26460.00
     Sales
44150.00
40950.00
35990.00
26480.00
26390.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
40.00
160.00
60.00
50.00
70.00
Less: Excise Duty
Net Sales
39870.00
37780.00
36060.00
26530.00
26460.00
EXPENDITURE :
Increase/Decrease in Stock
-270.00
-560.00
-140.00
330.00
-20.00
Raw Material Consumed
5200.00
4860.00
3930.00
3250.00
3690.00
     Opening Raw Materials
360.00
250.00
150.00
190.00
970.00
     Purchases Raw Materials
5110.00
4960.00
4030.00
3220.00
2910.00
     Closing Raw Materials
280.00
360.00
250.00
150.00
190.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
14360.00
14640.00
11390.00
6480.00
6950.00
     Electricity & Power
14360.00
14640.00
11390.00
6480.00
6950.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2270.00
2190.00
1830.00
2160.00
2200.00
     Salaries, Wages & Bonus
1950.00
1920.00
1590.00
1880.00
1900.00
     Contributions to EPF & Pension Funds
150.00
120.00
90.00
130.00
150.00
     Workmen and Staff Welfare Expenses
120.00
120.00
110.00
70.00
110.00
     Other Employees Cost
50.00
30.00
40.00
80.00
40.00
Other Manufacturing Expenses
1190.00
1570.00
1250.00
1000.00
1220.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
680.00
880.00
670.00
510.00
610.00
     Packing Material Consumed
     Other Mfg Exp
510.00
680.00
590.00
490.00
620.00
General and Administration Expenses
12380.00
11210.00
11470.00
8760.00
8640.00
     Rent , Rates & Taxes
310.00
240.00
260.00
160.00
140.00
     Insurance
80.00
90.00
90.00
70.00
50.00
     Printing and stationery
     Professional and legal fees
380.00
420.00
380.00
310.00
140.00
     Traveling and conveyance
     Other Administration
11610.00
10460.00
10740.00
8220.00
8310.00
Selling and Distribution Expenses
800.00
810.00
870.00
480.00
760.00
     Advertisement & Sales Promotion
460.00
410.00
490.00
220.00
450.00
     Sales Commissions & Incentives
60.00
70.00
90.00
90.00
100.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
270.00
320.00
290.00
170.00
210.00
Miscellaneous Expenses
410.00
360.00
330.00
320.00
730.00
     Bad debts /advances written off
     Provision for doubtful debts
0.00
10.00
20.00
20.00
20.00
     Losson disposal of fixed assets(net)
0.00
10.00
     Losson foreign exchange fluctuations
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
410.00
350.00
310.00
290.00
710.00
Less: Expenses Capitalised
Total Expenditure
36350.00
35070.00
30940.00
22780.00
24170.00
Operating Profit (Excl OI)
3520.00
2710.00
5120.00
3750.00
2280.00
Other Income
490.00
700.00
370.00
720.00
400.00
     Interest Received
210.00
130.00
170.00
550.00
310.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
10.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
130.00
500.00
130.00
     Foreign Exchange Gains
     Others
140.00
70.00
70.00
170.00
90.00
Operating Profit
4010.00
3410.00
5490.00
4480.00
2690.00
Interest
4890.00
4500.00
5020.00
2760.00
3440.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
100.00
100.00
130.00
30.00
50.00
     Other Interest
4790.00
4400.00
4880.00
2720.00
3380.00
PBDT
-880.00
-1090.00
470.00
1720.00
-750.00
Depreciation
1370.00
1030.00
1120.00
1180.00
1130.00
Profit Before Taxation & Exceptional Items
-2250.00
-2120.00
-650.00
540.00
-1880.00
Exceptional Income / Expenses
-500.00
-1730.00
-220.00
-2210.00
Profit Before Tax
-2740.00
-3850.00
-870.00
-1670.00
-1880.00
Provision for Tax
1100.00
-1910.00
-100.00
-3070.00
     Current Income Tax
     Deferred Tax
1100.00
-1910.00
-100.00
-2630.00
     Other taxes
1100.00
-1910.00
-100.00
-3070.00
0.00
Profit After Tax
-3840.00
-1940.00
-770.00
1400.00
-1880.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3840.00
-1940.00
-770.00
1400.00
-1880.00
Adjustments to PAT
Profit Balance B/F
-14970.00
-13000.00
-12260.00
-13690.00
-11680.00
Appropriations
-18810.00
-14940.00
-13040.00
-12290.00
-13550.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-70.00
20.00
-40.00
-20.00
140.00
Equity Dividend %
Earnings Per Share
-12.00
-6.00
-3.00
9.00
-13.00
Adjusted EPS
-12.00
-6.00
-3.00
7.00
-11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.