CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THE PHOENIX MILLS LTD.

NSE : PHOENIXLTDBSE : 503100ISIN CODE : INE211B01039Industry : Construction - Real EstateHouse : Phoenix
BSE1637.05-59.5 (-3.51 %)
PREV CLOSE ( ) 1696.55
OPEN PRICE ( ) 1653.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 70179
TODAY'S LOW / HIGH ( )1625.50 1755.00
52 WK LOW / HIGH ( )1135.53 2068.15
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
39776.90
26383.50
14834.80
10450.10
19411.40
     Revenue from property development
8704.30
1948.20
1888.20
1566.10
2801.90
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
31072.60
24435.20
12946.60
8884.00
16609.50
Less: Excise Duty
Operating Income (Net)
39776.90
26383.50
14834.80
10450.10
19411.40
EXPENDITURE :
Increase/Decrease in Stock
3342.30
-4432.90
138.10
436.90
818.50
Cost of Construction and Development
1869.60
5921.50
891.80
332.10
1140.20
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
1869.60
5921.50
891.80
332.10
1140.20
Power & Fuel Cost
1733.00
1291.90
754.10
632.60
1633.90
     Electricity & Power
1618.30
1269.80
746.30
624.50
1568.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
114.70
22.10
7.90
8.00
65.50
Employee Cost
2989.50
2324.70
1569.30
1125.30
1655.30
     Salaries, Wages & Bonus
2747.60
2154.60
1458.00
1054.10
1509.30
     Contributions to EPF & Pension Funds
119.10
99.30
59.20
49.50
95.80
     Workmen and Staff Welfare Expenses
78.80
35.20
15.10
15.70
27.90
     Other Employees Cost
44.00
35.70
37.00
6.00
22.30
Operating Expenses
2355.90
2041.60
802.50
607.60
952.60
     Sub-contracted / Out sourced services
     Processing Charges
819.40
577.50
     Repairs and Maintenance
1200.90
1162.60
671.50
561.20
802.60
     Packing Material Consumed
     Other Manufacturing expenses
335.60
301.50
131.00
46.40
149.90
General and Administration Expenses
3425.50
2301.20
2077.00
1551.60
2222.70
     Rent , Rates & Taxes
1399.60
899.70
802.10
608.60
519.20
     Insurance
181.30
150.60
138.20
108.80
58.50
     Printing and stationery
30.30
21.50
5.30
2.80
12.80
     Professional and legal fees
713.10
390.00
209.30
191.10
427.50
     Other Administration
1101.20
839.50
922.10
640.40
1204.60
Selling and Distribution Expenses
1860.10
1538.00
760.40
447.40
951.30
     Advertisement & Sales Promotion
1537.80
1093.80
493.60
362.30
861.30
     Sales Commissions & Incentives
269.70
219.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
52.70
225.00
266.80
85.20
90.00
Miscellaneous Expenses
433.00
208.10
499.20
372.90
364.80
     Bad debts /advances written off
17.40
7.20
13.20
     Provision for doubtful debts
92.20
34.40
230.00
120.00
96.30
     Losson disposal of fixed assets(net)
56.80
4.70
5.40
62.30
59.90
     Losson foreign exchange fluctuations
16.60
5.50
6.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
284.00
152.40
241.00
183.40
189.30
Less: Expenses Capitalised
Total Expenditure
18008.70
11194.10
7492.50
5506.50
9739.30
Operating Profit (Excl OI)
21768.20
15189.40
7342.30
4943.60
9672.00
Other Income
1321.80
1163.00
744.40
922.90
587.50
     Interest Received
457.80
390.70
365.30
546.50
423.20
     Dividend Received
5.30
17.50
10.70
0.00
29.10
     Profit on sale of Fixed Assets
0.70
10.40
0.00
192.00
0.90
     Profits on sale of Investments
315.30
342.00
     Provision Written Back
97.60
63.00
18.70
71.60
5.80
     Foreign Exchange Gains
3.10
     Others
442.00
339.40
349.70
112.70
128.50
Operating Profit
23090.00
16352.40
8086.70
5866.40
10259.50
Interest
3958.70
3411.80
2947.70
3479.80
3481.20
     InterestonDebenture / Bonds
     Interest on Term Loan
3956.80
3411.80
2922.50
3460.70
3440.70
     Intereston Fixed deposits
     Bank Charges etc
25.10
19.10
40.60
     Other Interest
1.90
0.00
0.00
0.00
0.00
PBDT
19131.30
12940.60
5139.00
2386.60
6778.30
Depreciation
2702.00
2278.10
1858.50
2094.40
2076.20
Profit Before Taxation & Exceptional Items
16429.20
10662.40
3280.50
292.20
4702.10
Exceptional Income / Expenses
6052.00
77.70
Profit Before Tax
16429.20
16714.40
3280.50
292.20
4779.70
Provision for Tax
3166.00
1989.40
800.60
-46.80
1220.90
     Current Income Tax
2811.30
2098.70
788.90
340.90
421.90
     Deferred Tax
-124.60
-29.40
8.30
-143.80
801.70
     Other taxes
479.30
-79.80
3.40
-243.90
-2.70
Profit After Tax
13263.20
14725.00
2479.90
339.00
3558.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2335.40
-1426.10
-308.50
98.90
-537.70
Share of Associate
64.30
50.70
202.20
138.40
326.20
Other Consolidated Items
Consolidated Net Profit
10992.10
13349.60
2373.50
576.30
3347.30
Adjustments to PAT
Profit Balance B/F
55097.30
37041.40
21853.80
21279.20
17007.60
Appropriations
66089.40
50391.00
24227.40
21855.50
20354.90
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
66089.40
50391.00
24227.40
21855.50
20354.90
Equity Dividend %
250.00
250.00
120.00
50.00
Earnings Per Share
62.00
75.00
13.00
3.00
22.00
Adjusted EPS
31.00
37.00
7.00
2.00
11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.