CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SWAN ENERGY LTD.

NSE : SWANENERGYBSE : 503310ISIN CODE : INE665A01038Industry : TextileHouse : Private
BSE623.70-23.25 (-3.59 %)
PREV CLOSE ( ) 646.95
OPEN PRICE ( ) 646.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 98992
TODAY'S LOW / HIGH ( )620.00 646.95
52 WK LOW / HIGH ( )273.5 782.55
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
50171.50
14381.40
4872.00
3204.70
3408.20
     Sales
40315.00
12028.10
3762.30
2145.30
2719.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
8447.50
2328.40
796.40
694.60
447.70
     Revenue from property development
1409.00
24.90
313.30
364.80
240.80
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
50171.50
14381.40
4872.00
3204.70
3408.20
EXPENDITURE :
Increase/Decrease in Stock
366.40
-368.40
-213.90
-297.40
243.40
Raw Material Consumed
39001.30
10620.80
3098.50
1885.60
1695.80
     Opening Raw Materials
353.10
277.10
223.80
337.40
349.70
     Purchases Raw Materials
1416.90
1710.40
1022.40
1730.30
1656.90
     Closing Raw Materials
397.90
353.10
277.10
223.80
337.40
     Other Direct Purchases / Brought in cost
37629.20
8986.30
2129.50
41.60
26.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
59.90
56.80
56.50
46.80
68.20
     Electricity & Power
59.90
56.80
56.50
46.80
68.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
376.50
316.20
251.50
180.90
122.20
     Salaries, Wages & Bonus
370.00
310.80
245.80
176.80
119.60
     Contributions to EPF & Pension Funds
2.70
1.90
2.60
1.00
1.20
     Workmen and Staff Welfare Expenses
0.80
0.80
0.80
0.60
0.60
     Other Employees Cost
2.90
2.70
2.40
2.50
0.80
Other Manufacturing Expenses
850.10
1098.40
708.30
519.30
637.50
     Sub-contracted / Out sourced services
     Processing Charges
58.10
62.10
58.40
44.70
55.20
     Repairs and Maintenance
53.80
210.70
76.50
43.30
17.60
     Packing Material Consumed
     Other Mfg Exp
738.30
825.60
573.30
431.30
564.70
General and Administration Expenses
345.80
204.00
163.10
123.40
57.10
     Rent , Rates & Taxes
60.00
24.40
24.20
49.40
28.30
     Insurance
93.80
55.10
45.80
25.90
4.00
     Printing and stationery
3.60
2.00
1.30
1.10
1.40
     Professional and legal fees
172.20
109.80
84.20
39.00
15.30
     Traveling and conveyance
     Other Administration
16.20
12.70
7.60
8.10
8.00
Selling and Distribution Expenses
286.70
65.00
36.80
20.30
30.20
     Advertisement & Sales Promotion
22.70
5.30
11.00
4.10
12.50
     Sales Commissions & Incentives
     Freight and Forwarding
180.20
32.40
11.30
7.80
12.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
83.80
27.30
14.40
8.40
5.60
Miscellaneous Expenses
208.00
77.20
88.40
48.60
33.20
     Bad debts /advances written off
1.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
6.80
0.10
1.80
3.60
     Losson foreign exchange fluctuations
8.70
6.00
0.00
     Losson sale of non-trade current investments
-9.20
1.00
     Other Miscellaneous Expenses
200.80
76.10
86.60
39.00
33.20
Less: Expenses Capitalised
Total Expenditure
41494.70
12070.10
4189.00
2527.60
2887.50
Operating Profit (Excl OI)
8676.80
2311.40
683.00
677.10
520.60
Other Income
829.20
107.70
68.90
39.40
85.40
     Interest Received
218.40
76.40
62.30
35.00
41.40
     Dividend Received
0.60
0.60
0.50
0.50
     Profit on sale of Fixed Assets
     Profits on sale of Investments
31.30
11.90
     Provision Written Back
     Foreign Exchange Gains
7.70
5.50
2.90
1.10
     Others
571.20
13.30
3.20
3.40
43.50
Operating Profit
9506.00
2419.00
751.90
716.50
606.00
Interest
2263.00
2228.00
1891.50
1080.40
503.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
46.80
51.30
41.60
11.90
4.20
     Other Interest
2216.20
2176.70
1849.90
1068.50
499.10
PBDT
7243.00
191.00
-1139.60
-363.80
102.80
Depreciation
1149.60
813.50
702.70
416.60
145.20
Profit Before Taxation & Exceptional Items
6093.40
-622.40
-1842.30
-780.50
-42.50
Exceptional Income / Expenses
Profit Before Tax
6093.40
-622.40
-1842.30
-780.50
-42.50
Provision for Tax
233.70
-11.90
-263.40
-94.30
5.80
     Current Income Tax
37.00
51.90
44.10
14.20
21.30
     Deferred Tax
203.00
-71.90
-307.50
-108.40
-15.50
     Other taxes
-6.30
8.10
0.00
-0.10
0.00
Profit After Tax
5859.70
-610.50
-1578.90
-686.10
-48.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2848.00
276.40
703.50
303.80
-10.10
Share of Associate
Other Consolidated Items
-54.30
Consolidated Net Profit
3011.70
-388.40
-875.40
-382.40
-58.50
Adjustments to PAT
Profit Balance B/F
-221.30
196.90
1094.50
1499.80
1588.30
Appropriations
2790.40
-191.40
219.10
1117.50
1529.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
26.70
29.90
22.20
23.00
30.00
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
10.00
-1.00
-3.00
-2.00
0.00
Adjusted EPS
10.00
-1.00
-3.00
-2.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2024 Broking Complaints Data July 2024 PMS Complaints Data July 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.