CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TILAKNAGAR INDUSTRIES LTD.

NSE : TIBSE : 507205ISIN CODE : INE133E01013Industry : Breweries & DistilleriesHouse : Private
BSE363.3514.9 (+4.28 %)
PREV CLOSE ( ) 348.45
OPEN PRICE ( ) 361.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 115517
TODAY'S LOW / HIGH ( )353.50 374.40
52 WK LOW / HIGH ( )182.6 370
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
29797.70
24857.40
18054.20
14252.60
14945.60
     Sales
29733.10
24771.80
18014.30
14231.40
14920.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
64.70
85.60
40.00
21.20
24.70
Less: Excise Duty
15643.10
13049.20
10086.90
8696.10
8306.30
Net Sales
13939.50
11643.60
7833.70
5487.50
6528.30
EXPENDITURE :
Increase/Decrease in Stock
166.10
-169.80
44.30
-139.40
311.20
Raw Material Consumed
3098.00
2963.20
1794.40
1452.40
1591.90
     Opening Raw Materials
128.50
152.60
114.90
49.00
75.30
     Purchases Raw Materials
3124.20
2939.10
1832.10
1518.40
1565.60
     Closing Raw Materials
154.70
128.50
152.60
114.90
49.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
33.50
58.20
47.50
36.30
37.90
     Electricity & Power
33.50
58.20
47.50
36.30
37.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
468.40
375.90
320.90
251.60
296.00
     Salaries, Wages & Bonus
373.20
305.60
258.20
227.80
263.60
     Contributions to EPF & Pension Funds
19.90
18.90
11.40
11.20
12.20
     Workmen and Staff Welfare Expenses
12.60
10.30
9.50
7.90
11.10
     Other Employees Cost
62.70
41.10
41.70
4.70
9.10
Other Manufacturing Expenses
4828.50
4397.50
2721.10
2016.60
2126.60
     Sub-contracted / Out sourced services
576.60
625.80
400.00
340.90
283.70
     Processing Charges
     Repairs and Maintenance
24.60
35.90
27.00
15.20
22.00
     Packing Material Consumed
3824.00
3369.60
1985.40
1460.80
1618.90
     Other Mfg Exp
403.40
366.10
308.60
199.70
201.90
General and Administration Expenses
465.70
417.80
328.40
295.30
385.00
     Rent , Rates & Taxes
298.50
296.50
236.40
215.80
228.90
     Insurance
9.40
9.70
11.00
7.30
10.90
     Printing and stationery
4.80
3.70
2.00
2.10
2.80
     Professional and legal fees
122.30
82.40
59.80
55.10
125.80
     Traveling and conveyance
18.60
11.70
7.30
5.30
8.00
     Other Administration
30.60
25.50
19.20
15.00
16.60
Selling and Distribution Expenses
2815.50
1973.70
1227.60
821.00
748.70
     Advertisement & Sales Promotion
2815.50
1973.70
1227.60
821.00
748.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
209.30
255.20
228.30
212.70
1550.40
     Bad debts /advances written off
19.50
2.70
404.50
     Provision for doubtful debts
29.50
35.90
67.30
38.10
733.40
     Losson disposal of fixed assets(net)
0.20
0.40
0.10
1.10
     Losson foreign exchange fluctuations
0.70
45.60
17.10
41.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
159.30
170.70
143.80
173.60
370.80
Less: Expenses Capitalised
Total Expenditure
12085.10
10271.80
6712.50
4946.60
7047.70
Operating Profit (Excl OI)
1854.50
1371.80
1121.20
540.90
-519.40
Other Income
141.40
75.00
104.70
114.20
299.40
     Interest Received
17.90
20.60
17.50
5.90
7.10
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
0.10
0.20
     Profits on sale of Investments
12.40
10.70
3.30
4.00
     Provision Written Back
108.40
42.50
78.50
90.30
261.40
     Foreign Exchange Gains
13.60
     Others
2.80
1.10
5.30
4.40
26.70
Operating Profit
1995.90
1446.90
1225.90
655.10
-220.00
Interest
267.40
401.90
618.70
709.70
1289.30
     InterestonDebenture / Bonds
     Interest on Term Loan
157.90
241.60
289.30
312.60
315.90
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
109.50
160.30
329.40
397.10
973.40
PBDT
1728.50
1045.00
607.20
-54.50
-1509.30
Depreciation
318.90
323.50
327.40
331.20
329.80
Profit Before Taxation & Exceptional Items
1409.50
721.50
279.80
-385.80
-1839.10
Exceptional Income / Expenses
-29.40
777.40
132.20
4551.80
Profit Before Tax
1380.10
1498.90
411.90
-385.80
2712.70
Provision for Tax
-0.10
-40.00
-1.80
15.40
     Current Income Tax
0.10
     Deferred Tax
3.30
     Other taxes
0.00
-0.10
-40.00
-1.80
12.00
Profit After Tax
1380.10
1499.00
451.90
-384.00
2697.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1380.10
1499.00
451.90
-384.00
2697.30
Adjustments to PAT
Profit Balance B/F
-2074.10
-3551.40
-3999.40
-3611.90
-6307.80
Appropriations
-694.00
-2052.40
-3547.50
-3995.90
-3610.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
49.90
21.70
3.90
3.50
1.40
Equity Dividend %
5.00
3.00
1.00
Earnings Per Share
7.00
8.00
3.00
-3.00
22.00
Adjusted EPS
7.00
8.00
3.00
-3.00
22.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.