CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BERGER PAINTS INDIA LTD.

NSE : BERGEPAINTBSE : 509480ISIN CODE : INE463A01038Industry : PaintsHouse : UK Paints (India)
BSE487.854.9 (+1.01 %)
PREV CLOSE ( ) 482.95
OPEN PRICE ( ) 486.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30524
TODAY'S LOW / HIGH ( )473.85 491.25
52 WK LOW / HIGH ( )437.8 629.6
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
131490.00
124200.00
101900.00
80840.00
74620.00
     Sales
129500.00
122290.00
99520.00
77750.00
73710.00
     Job Work/ Contract Receipts
1010.00
390.00
1320.00
2280.00
210.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
990.00
1520.00
1060.00
810.00
700.00
Less: Excise Duty
Net Sales
111990.00
105680.00
87620.00
68180.00
63660.00
EXPENDITURE :
Increase/Decrease in Stock
1250.00
-930.00
-3810.00
-1870.00
-190.00
Raw Material Consumed
58040.00
60660.00
51250.00
35790.00
33070.00
     Opening Raw Materials
7140.00
8060.00
4930.00
3600.00
3540.00
     Purchases Raw Materials
48680.00
50030.00
46730.00
30950.00
27960.00
     Closing Raw Materials
7020.00
7140.00
8060.00
4930.00
3600.00
     Other Direct Purchases / Brought in cost
9240.00
9710.00
7640.00
6180.00
5170.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
880.00
830.00
680.00
560.00
590.00
     Electricity & Power
880.00
830.00
680.00
560.00
590.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7130.00
6090.00
5430.00
4850.00
4530.00
     Salaries, Wages & Bonus
6310.00
5310.00
4690.00
4170.00
3840.00
     Contributions to EPF & Pension Funds
430.00
370.00
360.00
320.00
350.00
     Workmen and Staff Welfare Expenses
340.00
370.00
330.00
330.00
310.00
     Other Employees Cost
60.00
50.00
60.00
30.00
20.00
Other Manufacturing Expenses
15940.00
15700.00
14200.00
11260.00
9190.00
     Sub-contracted / Out sourced services
570.00
300.00
550.00
1190.00
130.00
     Processing Charges
420.00
490.00
440.00
310.00
220.00
     Repairs and Maintenance
540.00
480.00
420.00
320.00
330.00
     Packing Material Consumed
7170.00
7580.00
6860.00
4760.00
4380.00
     Other Mfg Exp
7240.00
6850.00
5930.00
4680.00
4130.00
General and Administration Expenses
3400.00
2890.00
2100.00
1660.00
1840.00
     Rent , Rates & Taxes
300.00
410.00
240.00
120.00
150.00
     Insurance
150.00
130.00
120.00
100.00
90.00
     Printing and stationery
540.00
550.00
390.00
350.00
330.00
     Professional and legal fees
250.00
140.00
90.00
80.00
80.00
     Traveling and conveyance
950.00
710.00
480.00
340.00
550.00
     Other Administration
2150.00
1650.00
1260.00
1010.00
1180.00
Selling and Distribution Expenses
5270.00
4090.00
3320.00
2810.00
3120.00
     Advertisement & Sales Promotion
4450.00
3380.00
2710.00
2290.00
2620.00
     Sales Commissions & Incentives
     Freight and Forwarding
810.00
710.00
610.00
510.00
500.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1470.00
1480.00
1140.00
1220.00
910.00
     Bad debts /advances written off
210.00
230.00
80.00
180.00
60.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
40.00
     Losson foreign exchange fluctuations
40.00
190.00
60.00
150.00
80.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1220.00
1030.00
1000.00
900.00
780.00
Less: Expenses Capitalised
Total Expenditure
93380.00
90810.00
74310.00
56300.00
53050.00
Operating Profit (Excl OI)
18610.00
14870.00
13310.00
11880.00
10610.00
Other Income
640.00
520.00
650.00
510.00
690.00
     Interest Received
260.00
160.00
200.00
160.00
190.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
70.00
0.00
     Profits on sale of Investments
     Provision Written Back
50.00
30.00
50.00
     Foreign Exchange Gains
     Others
320.00
320.00
330.00
350.00
500.00
Operating Profit
19250.00
15390.00
13960.00
12390.00
11300.00
Interest
780.00
990.00
510.00
440.00
470.00
     InterestonDebenture / Bonds
     Interest on Term Loan
370.00
630.00
230.00
250.00
320.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
420.00
370.00
280.00
190.00
160.00
PBDT
18470.00
14400.00
13450.00
11950.00
10820.00
Depreciation
3310.00
2640.00
2270.00
2110.00
1910.00
Profit Before Taxation & Exceptional Items
15160.00
11760.00
11180.00
9840.00
8910.00
Exceptional Income / Expenses
Profit Before Tax
15570.00
11620.00
11220.00
9790.00
8830.00
Provision for Tax
3870.00
3020.00
2890.00
2590.00
2270.00
     Current Income Tax
3750.00
2990.00
2860.00
2580.00
2480.00
     Deferred Tax
120.00
30.00
30.00
10.00
-210.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11700.00
8600.00
8330.00
7200.00
6560.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-20.00
-10.00
0.00
0.00
20.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
11680.00
8590.00
8330.00
7200.00
6580.00
Adjustments to PAT
Profit Balance B/F
39780.00
34200.00
28600.00
21700.00
19440.00
Appropriations
51460.00
42800.00
36930.00
28900.00
26020.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
300.00
     Other Appropriation
3110.00
3020.00
2720.00
300.00
2170.00
Equity Dividend %
350.00
320.00
310.00
280.00
220.00
Earnings Per Share
10.00
9.00
9.00
7.00
7.00
Adjusted EPS
10.00
7.00
7.00
6.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data January 2025 Broking Complaints Data January 2025 PMS Complaints Data January 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors
Prevent Unauthorised transactions in your Trading/Demat Account. Update your mobile numbers/email IDs with your stock brokers/Depository Participant. Receive alerts/information of your transaction/all debit and other important transactions in your Trading/ Demat Account directly from Exchange/CDSL at the end of the day. Issued in the interest of investors. 1.Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. 2.Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. 3.Pay 20% upfront margin of the transaction value to trade in cash market segment. 4.Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. Continuation Sheet 5.Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month Issued in the interest of Investors

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.