CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ITD CEMENTATION INDIA LTD.

NSE : ITDCEMBSE : 509496ISIN CODE : INE686A01026Industry : Engineering - ConstructionHouse : ITD Cementation - MNC
BSE585.456.15 (+1.06 %)
PREV CLOSE ( ) 579.30
OPEN PRICE ( ) 593.95
BID PRICE (QTY) 584.90 (178)
OFFER PRICE (QTY) 585.95 (90)
VOLUME 25498
TODAY'S LOW / HIGH ( )561.20 593.95
52 WK LOW / HIGH ( )188.2 694.45
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
77178.70
50909.10
38090.20
27277.30
28607.10
     Sales
     Job Work/ Contract Receipts
77173.40
50902.00
38086.60
27183.10
28485.10
     Processing Charges / Service Income
5.30
7.10
3.60
9.30
12.80
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
84.80
109.20
Less: Excise Duty
Net Sales
77178.70
50909.10
38090.20
27277.30
28607.10
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
29194.30
17708.00
12394.40
8532.70
10656.10
     Opening Raw Materials
5333.10
3625.00
3104.50
2673.60
2292.50
     Purchases Raw Materials
30194.00
19416.10
12915.00
8963.60
11037.20
     Closing Raw Materials
6332.90
5333.10
3625.00
3104.50
2673.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3288.70
2214.40
1689.80
839.70
860.30
     Electricity & Power
3220.30
2158.50
1634.00
774.30
796.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
68.40
55.90
55.80
65.40
63.90
Employee Cost
6192.90
4824.20
3727.70
3450.90
3462.80
     Salaries, Wages & Bonus
5674.00
4401.90
3377.30
3109.80
3133.50
     Contributions to EPF & Pension Funds
434.60
348.60
273.70
263.00
251.00
     Workmen and Staff Welfare Expenses
6.40
7.40
10.20
8.50
14.30
     Other Employees Cost
77.90
66.30
66.60
69.50
64.00
Other Manufacturing Expenses
27219.30
19177.00
15129.30
10256.10
8878.30
     Sub-contracted / Out sourced services
20917.00
14650.20
11687.60
7921.50
6869.60
     Processing Charges
     Repairs and Maintenance
168.40
155.20
121.70
117.50
97.10
     Packing Material Consumed
     Other Mfg Exp
6133.80
4371.50
3320.00
2217.10
1911.60
General and Administration Expenses
2902.50
2348.40
1829.40
1680.30
1360.30
     Rent , Rates & Taxes
1227.20
946.10
773.20
736.70
616.60
     Insurance
612.10
446.60
344.20
305.70
141.40
     Printing and stationery
114.40
114.20
92.10
107.30
95.60
     Professional and legal fees
614.10
522.90
380.80
277.40
241.80
     Traveling and conveyance
137.90
108.20
58.20
70.40
84.70
     Other Administration
334.70
318.60
239.10
253.20
265.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
930.50
638.30
388.90
388.90
433.40
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
16.00
     Losson foreign exchange fluctuations
3.10
44.00
5.90
9.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
930.50
635.20
344.80
382.90
408.20
Less: Expenses Capitalised
Total Expenditure
69728.10
46910.20
35159.50
25148.50
25651.20
Operating Profit (Excl OI)
7450.60
3998.90
2930.60
2128.80
2955.90
Other Income
480.30
286.20
118.60
124.30
45.70
     Interest Received
331.20
169.20
50.40
84.70
38.60
     Dividend Received
     Profit on sale of Fixed Assets
59.30
8.90
29.60
34.60
     Profits on sale of Investments
     Provision Written Back
7.30
37.00
     Foreign Exchange Gains
26.10
     Others
56.30
71.10
38.60
5.10
7.10
Operating Profit
7930.90
4285.20
3049.20
2253.10
3001.70
Interest
2179.90
1653.90
1416.00
1382.00
1305.00
     InterestonDebenture / Bonds
     Interest on Term Loan
784.20
535.00
514.20
543.30
619.70
     Intereston Fixed deposits
     Bank Charges etc
703.10
576.50
436.90
411.40
356.70
     Other Interest
692.60
542.30
464.80
427.30
328.70
PBDT
5751.00
2631.30
1633.20
871.20
1696.70
Depreciation
2078.80
1135.20
1025.50
1001.50
964.80
Profit Before Taxation & Exceptional Items
3672.20
1496.10
607.70
-130.30
731.90
Exceptional Income / Expenses
-409.30
Profit Before Tax
3830.40
1838.80
937.60
200.00
600.90
Provision for Tax
1088.60
591.50
244.20
40.50
163.30
     Current Income Tax
1291.20
593.20
260.20
77.20
120.30
     Deferred Tax
-202.60
-1.80
-16.00
-36.70
43.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2741.80
1247.30
693.40
159.50
437.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.50
-4.80
-5.40
-2.00
-6.00
Share of Associate
Other Consolidated Items
20.00
15.00
Consolidated Net Profit
2737.30
1242.40
708.00
172.50
431.60
Adjustments to PAT
Profit Balance B/F
4368.80
3243.70
2556.30
2435.30
2118.10
Appropriations
7106.10
4486.20
3264.40
2607.90
2549.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
180.20
117.40
20.60
51.50
114.40
Equity Dividend %
170.00
75.00
45.00
12.00
30.00
Earnings Per Share
16.00
7.00
4.00
1.00
3.00
Adjusted EPS
16.00
7.00
4.00
1.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2024 Broking Complaints Data September 2024 PMS Complaints Data September 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.