CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JAY SHREE TEA & INDUSTRIES LTD.

NSE : JAYSREETEABSE : 509715ISIN CODE : INE364A01020Industry : Tea/CoffeeHouse : Birla BK
BSE109.251 (+0.92 %)
PREV CLOSE ( ) 108.25
OPEN PRICE ( ) 110.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4313
TODAY'S LOW / HIGH ( )107.80 111.45
52 WK LOW / HIGH ( )86 166
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
7610.20
8125.90
7258.30
8018.50
7173.20
     Sales
7207.70
7315.80
6480.90
7653.70
6838.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
26.70
18.30
21.20
26.10
41.40
     Revenue from property development
     Other Operational Income
375.70
791.70
756.20
338.60
293.30
Less: Excise Duty
Net Sales
7610.20
8125.90
7258.30
8018.50
7173.20
EXPENDITURE :
Increase/Decrease in Stock
-279.10
-995.70
158.80
1408.40
-3.20
Raw Material Consumed
3709.20
4149.20
2719.20
1814.20
3142.00
     Opening Raw Materials
69.80
112.80
92.70
69.30
100.10
     Purchases Raw Materials
3103.90
3418.20
2300.60
1381.00
2635.20
     Closing Raw Materials
108.50
69.80
112.80
92.70
69.30
     Other Direct Purchases / Brought in cost
643.90
688.00
438.70
456.50
476.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
505.40
502.80
464.50
494.60
571.20
     Electricity & Power
505.40
502.80
464.50
494.60
571.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2690.00
2770.90
2540.30
2373.10
2527.50
     Salaries, Wages & Bonus
2224.50
2335.20
2119.70
2001.10
2118.90
     Contributions to EPF & Pension Funds
191.50
185.70
171.40
154.90
171.70
     Workmen and Staff Welfare Expenses
165.10
141.20
143.10
133.30
143.30
     Other Employees Cost
108.90
108.80
106.00
83.70
93.60
Other Manufacturing Expenses
802.30
809.80
698.90
642.10
714.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
286.50
307.80
292.80
261.00
259.30
     Packing Material Consumed
37.60
32.40
22.70
21.90
36.10
     Other Mfg Exp
478.20
469.70
383.40
359.30
419.40
General and Administration Expenses
63.60
58.30
75.50
88.90
54.80
     Rent , Rates & Taxes
28.80
25.40
33.90
47.30
24.50
     Insurance
27.50
25.60
32.20
32.00
30.10
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
7.30
7.30
9.50
9.50
0.20
Selling and Distribution Expenses
278.70
357.80
311.30
249.50
266.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
170.10
236.90
201.80
155.50
155.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
108.50
120.90
109.50
94.00
111.70
Miscellaneous Expenses
367.50
384.90
301.70
336.60
386.20
     Bad debts /advances written off
4.20
4.50
1.10
1.60
88.10
     Provision for doubtful debts
34.70
15.30
10.40
40.60
3.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
29.50
     Losson sale of non-trade current investments
0.70
5.40
10.80
     Other Miscellaneous Expenses
327.90
330.30
279.30
294.40
294.60
Less: Expenses Capitalised
Total Expenditure
8137.50
8038.00
7270.20
7407.40
7660.20
Operating Profit (Excl OI)
-527.40
87.90
-11.80
611.00
-487.00
Other Income
877.10
207.20
320.50
211.00
763.90
     Interest Received
10.60
14.00
17.60
34.10
79.90
     Dividend Received
1.40
1.40
1.50
5.00
11.10
     Profit on sale of Fixed Assets
664.90
58.70
227.00
55.50
81.00
     Profits on sale of Investments
9.60
378.30
     Provision Written Back
68.70
79.00
18.40
18.20
126.20
     Foreign Exchange Gains
7.50
6.20
24.20
-4.90
     Others
124.10
54.10
49.90
64.30
92.40
Operating Profit
349.70
295.00
308.70
822.00
276.90
Interest
375.90
344.60
383.00
478.50
592.70
     InterestonDebenture / Bonds
     Interest on Term Loan
299.70
327.30
355.10
470.80
588.90
     Intereston Fixed deposits
     Bank Charges etc
15.40
9.30
21.00
15.20
16.60
     Other Interest
60.80
8.10
6.90
-7.50
-12.90
PBDT
-26.20
-49.60
-74.40
343.50
-315.80
Depreciation
219.90
229.70
236.50
253.10
246.30
Profit Before Taxation & Exceptional Items
-246.10
-279.30
-310.80
90.40
-562.10
Exceptional Income / Expenses
240.70
-202.40
-57.80
-151.50
Profit Before Tax
-5.40
-481.70
-310.80
32.60
-713.60
Provision for Tax
-135.30
17.40
-353.50
7.20
113.00
     Current Income Tax
-1.10
0.00
22.50
     Deferred Tax
-135.30
18.20
-353.50
7.20
97.40
     Other taxes
-135.30
0.30
0.00
7.20
-6.90
Profit After Tax
129.90
-499.10
42.60
25.40
-826.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
52.00
195.00
165.10
-195.10
Other Consolidated Items
Consolidated Net Profit
129.90
-447.20
237.60
190.50
-1021.60
Adjustments to PAT
Profit Balance B/F
310.30
767.00
498.60
277.10
1304.30
Appropriations
440.20
319.90
736.20
467.60
282.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-25.90
9.60
-30.80
-31.00
5.60
Equity Dividend %
Earnings Per Share
4.00
-20.00
10.00
8.00
-45.00
Adjusted EPS
4.00
-20.00
10.00
8.00
-45.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.