CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SUNTECK REALTY LTD.

NSE : SUNTECKBSE : 512179ISIN CODE : INE805D01034Industry : Construction - Real EstateHouse : Sunteck
BSE489.6031.9 (+6.97 %)
PREV CLOSE ( ) 457.70
OPEN PRICE ( ) 466.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 28090
TODAY'S LOW / HIGH ( )460.65 498.75
52 WK LOW / HIGH ( )379.9 698.35
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
5648.50
3624.50
5130.80
6140.60
5597.20
     Revenue from property development
4766.40
2908.20
4392.90
5526.90
5097.50
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
882.10
716.30
737.80
613.70
499.70
Less: Excise Duty
Operating Income (Net)
5648.50
3624.50
5130.80
6140.60
5597.20
EXPENDITURE :
Increase/Decrease in Stock
-1810.80
-13446.80
-6045.50
1326.90
-1121.00
Cost of Construction and Development
2446.20
13068.10
6336.90
1652.60
2122.10
     Opening Raw Materials
37.20
59.30
20.30
59.50
8.60
     Cost of Land & Construction Materials
1132.80
1433.90
1964.10
774.80
1056.60
     Closing Stock
95.20
37.20
59.30
20.30
59.50
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
1371.40
11612.10
4411.90
838.60
1116.50
Power & Fuel Cost
21.30
30.40
21.50
19.20
43.00
     Electricity & Power
21.30
30.40
21.50
19.20
43.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
902.60
689.90
527.60
382.00
417.60
     Salaries, Wages & Bonus
871.60
656.80
508.00
368.70
397.90
     Contributions to EPF & Pension Funds
25.40
20.10
17.00
11.70
7.70
     Workmen and Staff Welfare Expenses
5.70
10.90
2.60
1.60
6.20
     Other Employees Cost
0.00
2.10
0.00
0.00
5.80
Operating Expenses
1793.80
1716.40
2295.20
691.40
1525.30
     Sub-contracted / Out sourced services
1722.60
1654.70
2281.60
671.20
1497.90
     Processing Charges
     Repairs and Maintenance
71.20
61.60
13.70
20.20
27.40
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
663.10
578.60
671.20
377.30
419.70
     Rent , Rates & Taxes
102.40
112.40
154.60
68.10
51.20
     Insurance
16.10
16.90
20.80
13.40
7.80
     Printing and stationery
     Professional and legal fees
295.60
265.10
378.00
191.20
188.30
     Other Administration
249.00
184.20
117.80
104.50
172.40
Selling and Distribution Expenses
331.60
292.10
291.40
217.50
328.00
     Advertisement & Sales Promotion
327.40
292.10
291.40
217.50
218.70
     Sales Commissions & Incentives
4.20
109.30
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
127.80
54.00
79.10
102.50
180.60
     Bad debts /advances written off
     Provision for doubtful debts
21.10
29.70
     Losson disposal of fixed assets(net)
4.10
     Losson foreign exchange fluctuations
5.40
0.10
3.00
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
118.40
53.90
76.10
81.10
150.90
Less: Expenses Capitalised
Total Expenditure
4475.60
2982.70
4177.50
4769.30
3915.30
Operating Profit (Excl OI)
1172.80
641.80
953.30
1371.30
1681.90
Other Income
554.70
284.30
209.50
167.70
204.90
     Interest Received
526.00
266.70
209.10
166.30
126.70
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.10
     Profits on sale of Investments
11.80
0.60
     Provision Written Back
     Foreign Exchange Gains
6.80
43.10
     Others
16.90
10.80
0.40
1.30
34.50
Operating Profit
1727.60
926.00
1162.70
1539.00
1886.70
Interest
683.50
859.00
776.10
846.40
813.20
     InterestonDebenture / Bonds
18.50
     Interest on Term Loan
463.30
613.90
623.70
764.40
730.50
     Intereston Fixed deposits
     Bank Charges etc
9.50
12.80
7.90
12.70
12.30
     Other Interest
210.80
232.20
144.40
69.30
51.80
PBDT
1044.00
67.10
386.60
692.60
1073.60
Depreciation
95.30
92.30
72.90
52.00
37.10
Profit Before Taxation & Exceptional Items
948.70
-25.20
313.80
640.60
1036.50
Exceptional Income / Expenses
-60.40
Profit Before Tax
949.70
44.80
325.50
583.70
1029.50
Provision for Tax
240.50
30.70
74.60
164.20
280.80
     Current Income Tax
293.60
82.60
35.20
94.20
309.70
     Deferred Tax
-68.00
-51.00
47.10
65.80
57.50
     Other taxes
14.90
-0.80
-7.70
4.30
-86.40
Profit After Tax
709.30
14.10
250.90
419.40
748.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
709.30
14.10
250.90
419.40
740.30
Adjustments to PAT
Profit Balance B/F
9521.30
9716.90
9609.80
9330.60
8796.00
Appropriations
10230.60
9731.00
9860.70
9750.00
9536.30
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10230.60
9731.00
9860.70
9750.00
9536.30
Equity Dividend %
150.00
150.00
150.00
150.00
150.00
Earnings Per Share
5.00
0.00
2.00
3.00
5.00
Adjusted EPS
5.00
0.00
2.00
3.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.