CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AVANTI FEEDS LTD.

NSE : AVANTIFEEDBSE : 512573ISIN CODE : INE871C01038Industry : Consumer FoodHouse : Private
BSE599.300.45 (+0.08 %)
PREV CLOSE ( ) 598.85
OPEN PRICE ( ) 604.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21738
TODAY'S LOW / HIGH ( )594.40 608.20
52 WK LOW / HIGH ( )390.6 791.1
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
64064.30
60424.70
60084.70
48720.50
41152.90
     Sales
63476.10
59907.30
59502.60
48342.00
40357.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
12.00
61.30
     Revenue from property development
     Other Operational Income
588.20
517.40
570.10
317.20
795.40
Less: Excise Duty
Net Sales
53688.90
50869.90
50359.60
41005.60
41152.90
EXPENDITURE :
Increase/Decrease in Stock
-292.90
4.40
-100.00
-590.40
-352.00
Raw Material Consumed
43447.00
41180.10
42478.30
32640.20
32993.70
     Opening Raw Materials
4722.30
6126.50
2439.00
2948.20
1637.30
     Purchases Raw Materials
44016.50
39757.70
46153.50
32120.20
34304.60
     Closing Raw Materials
5317.70
4722.30
6126.50
2439.00
2948.20
     Other Direct Purchases / Brought in cost
25.80
18.20
12.30
10.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
942.10
903.60
722.40
615.80
593.10
     Electricity & Power
942.10
903.60
722.40
615.80
593.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1995.50
1668.40
1262.60
1262.40
1135.10
     Salaries, Wages & Bonus
1800.60
1500.80
1113.70
1125.80
1042.00
     Contributions to EPF & Pension Funds
118.40
101.90
93.30
62.00
58.30
     Workmen and Staff Welfare Expenses
47.80
41.80
34.10
25.40
21.60
     Other Employees Cost
28.60
23.90
21.50
49.20
13.30
Other Manufacturing Expenses
1572.00
1440.50
1227.30
1098.30
1030.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
137.00
79.80
46.20
50.30
57.00
     Packing Material Consumed
     Other Mfg Exp
1435.00
1360.60
1181.20
1048.00
974.00
General and Administration Expenses
435.10
451.30
415.30
302.30
275.20
     Rent , Rates & Taxes
59.40
108.60
100.10
68.80
50.50
     Insurance
96.00
95.70
82.30
72.50
45.70
     Printing and stationery
7.80
7.10
6.20
4.70
5.50
     Professional and legal fees
35.20
29.50
70.40
42.30
16.60
     Traveling and conveyance
108.00
102.80
70.10
45.70
67.80
     Other Administration
236.80
210.40
156.20
114.00
156.80
Selling and Distribution Expenses
906.10
1189.00
1026.50
951.40
737.90
     Advertisement & Sales Promotion
356.40
350.30
192.10
479.60
287.00
     Sales Commissions & Incentives
     Freight and Forwarding
549.70
838.70
834.40
471.80
451.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
95.90
83.70
90.30
110.40
277.20
     Bad debts /advances written off
1.70
     Provision for doubtful debts
8.30
1.60
     Losson disposal of fixed assets(net)
0.40
0.10
0.00
0.40
0.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
101.40
     Other Miscellaneous Expenses
87.30
83.60
90.30
108.40
173.50
Less: Expenses Capitalised
Total Expenditure
49100.80
46920.90
47122.70
36390.60
36691.30
Operating Profit (Excl OI)
4588.20
3948.90
3236.80
4615.00
4461.60
Other Income
1370.20
920.20
816.70
925.80
803.70
     Interest Received
665.90
269.70
87.60
67.70
98.70
     Dividend Received
0.20
0.20
235.30
     Profit on sale of Fixed Assets
0.30
0.20
     Profits on sale of Investments
147.60
     Provision Written Back
     Foreign Exchange Gains
129.10
226.50
194.80
150.10
169.00
     Others
574.80
423.80
534.20
560.40
300.70
Operating Profit
5958.40
4869.10
4053.60
5540.80
5265.40
Interest
27.90
38.90
36.90
30.50
43.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
22.30
35.60
30.20
21.60
34.00
     Other Interest
5.60
3.30
6.70
8.90
9.90
PBDT
5930.40
4830.20
4016.70
5510.30
5221.50
Depreciation
564.00
425.90
407.90
409.30
377.10
Profit Before Taxation & Exceptional Items
5366.40
4404.20
3608.80
5101.00
4844.50
Exceptional Income / Expenses
-133.10
-275.00
Profit Before Tax
5368.60
4267.80
3238.90
5096.70
4848.60
Provision for Tax
1430.50
1145.30
786.70
1122.90
985.70
     Current Income Tax
1288.20
970.70
777.00
1196.40
1074.70
     Deferred Tax
127.20
192.30
9.60
-71.60
-132.00
     Other taxes
15.20
-17.70
0.00
-1.90
43.00
Profit After Tax
3938.10
3122.50
2452.30
3973.70
3862.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-366.70
-335.80
-236.50
-373.00
-398.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3571.40
2786.70
2215.70
3600.70
3464.90
Adjustments to PAT
Profit Balance B/F
18308.00
16616.40
15369.40
12144.00
10410.70
Appropriations
21879.40
19403.10
17585.10
15744.80
13875.60
     General Reserves
334.00
309.00
95.00
350.00
250.00
     Proposed Equity Dividend
     Corporate dividend tax
140.00
     Other Appropriation
863.30
786.10
873.70
25.40
660.30
Equity Dividend %
675.00
625.00
625.00
625.00
510.00
Earnings Per Share
26.00
20.00
16.00
26.00
25.00
Adjusted EPS
26.00
20.00
16.00
26.00
25.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.