CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HINDUSTAN COPPER LTD.

NSE : HINDCOPPERBSE : 513599ISIN CODE : INE531E01026Industry : Metal - Non FerrousHouse : PSU
BSE261.65-1.5 (-0.57 %)
PREV CLOSE ( ) 263.15
OPEN PRICE ( ) 264.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 117848
TODAY'S LOW / HIGH ( )259.00 264.90
52 WK LOW / HIGH ( )156.5 415.6
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
17170.00
16773.30
18219.30
17867.60
8318.50
     Sales
16865.10
16606.30
18122.10
17608.40
8031.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
180.60
45.10
8.90
9.30
31.10
     Revenue from property development
     Other Operational Income
124.30
122.00
88.30
250.00
255.80
Less: Excise Duty
Net Sales
17170.00
16773.30
18219.30
17867.60
8318.50
EXPENDITURE :
Increase/Decrease in Stock
-1142.20
-79.10
593.10
3391.10
-511.40
Raw Material Consumed
48.30
     Opening Raw Materials
     Purchases Raw Materials
48.30
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1344.80
1215.30
1237.20
1167.80
1775.80
     Electricity & Power
1344.80
1215.30
1237.20
1167.80
1775.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2632.80
3025.70
3703.40
2757.50
2571.20
     Salaries, Wages & Bonus
2068.50
2357.40
3161.70
2131.30
2169.30
     Contributions to EPF & Pension Funds
223.30
217.30
193.70
195.60
217.30
     Workmen and Staff Welfare Expenses
195.60
155.70
230.00
269.30
156.80
     Other Employees Cost
145.40
295.30
118.00
161.30
27.70
Other Manufacturing Expenses
7652.00
6405.20
6028.30
3331.10
4019.20
     Sub-contracted / Out sourced services
     Processing Charges
4015.50
3428.90
1975.10
1266.20
1674.40
     Repairs and Maintenance
423.70
432.40
414.00
440.00
496.70
     Packing Material Consumed
     Other Mfg Exp
3212.90
2543.80
3639.30
1625.00
1848.10
General and Administration Expenses
834.90
955.40
466.00
408.90
591.90
     Rent , Rates & Taxes
358.10
213.50
119.60
59.70
126.60
     Insurance
26.40
30.60
31.60
41.60
38.40
     Printing and stationery
4.80
4.00
2.50
2.60
7.20
     Professional and legal fees
67.20
48.20
35.80
27.90
100.60
     Traveling and conveyance
52.70
38.20
18.80
17.40
41.00
     Other Administration
378.40
659.20
276.40
277.10
319.10
Selling and Distribution Expenses
99.10
131.70
114.50
323.50
322.20
     Advertisement & Sales Promotion
14.00
9.70
2.30
5.20
24.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
85.10
122.00
112.20
318.20
297.60
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
273.90
199.00
954.70
2330.50
1887.60
     Bad debts /advances written off
     Provision for doubtful debts
0.00
116.10
18.00
0.30
     Losson disposal of fixed assets(net)
0.00
0.20
     Losson foreign exchange fluctuations
35.20
99.10
28.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
238.70
99.90
809.80
2312.50
1887.10
Less: Expenses Capitalised
Total Expenditure
11695.20
11853.20
13097.10
13710.40
10704.80
Operating Profit (Excl OI)
5474.70
4920.10
5122.20
4157.20
-2386.30
Other Income
547.30
959.00
502.40
350.00
571.70
     Interest Received
244.90
214.70
168.80
30.10
102.20
     Dividend Received
     Profit on sale of Fixed Assets
16.50
6.00
0.20
     Profits on sale of Investments
0.30
4.00
     Provision Written Back
81.90
438.00
85.60
100.70
222.40
     Foreign Exchange Gains
1.60
2.10
     Others
220.60
289.50
238.20
217.40
245.00
Operating Profit
6022.10
5879.10
5624.60
4507.20
-1814.60
Interest
165.90
173.10
304.70
684.30
654.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.70
13.70
10.00
13.20
17.70
     Other Interest
161.20
159.40
294.70
671.20
636.60
PBDT
5856.20
5706.00
5319.90
3822.90
-2468.80
Depreciation
1748.70
1749.30
1498.80
2948.30
2906.90
Profit Before Taxation & Exceptional Items
4107.50
3956.70
3821.10
874.50
-5375.70
Exceptional Income / Expenses
Profit Before Tax
4107.50
3956.70
3821.10
874.50
-5375.70
Provision for Tax
1150.20
1003.50
80.30
-229.90
313.80
     Current Income Tax
1102.00
861.50
995.00
780.00
     Deferred Tax
51.10
142.00
-136.40
-1009.90
229.60
     Other taxes
-2.90
0.00
-778.30
0.00
313.80
Profit After Tax
2957.30
2953.20
3740.80
1104.40
-5689.50
Extra items
0.00
0.00
-2.60
-2.60
-2.60
Minority Interest
0.40
0.30
0.40
Share of Associate
-4.20
1.00
-0.20
0.00
-2.80
Other Consolidated Items
Consolidated Net Profit
2953.10
2954.60
3738.30
1102.20
-5694.80
Adjustments to PAT
Profit Balance B/F
8223.70
6486.60
3309.00
2197.30
8696.70
Appropriations
11176.80
9441.20
7047.20
3299.40
3001.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
963.00
1217.50
560.60
-9.50
804.60
Equity Dividend %
18.00
18.00
23.00
7.00
Earnings Per Share
3.00
3.00
4.00
1.00
-6.00
Adjusted EPS
3.00
3.00
4.00
1.00
-6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.