CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NLC INDIA LTD.

NSE : NLCINDIABSE : 513683ISIN CODE : INE589A01014Industry : Power Generation/DistributionHouse : PSU
BSE253.1016.1 (+6.79 %)
PREV CLOSE ( ) 237.00
OPEN PRICE ( ) 244.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 530957
TODAY'S LOW / HIGH ( )237.30 259.00
52 WK LOW / HIGH ( )160.4 311.65
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
129990.00
161650.00
119480.00
98460.00
103210.00
     Earning From Sale of Electrical Energy
129260.00
160350.00
118670.00
97620.00
102880.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
730.00
1300.00
810.00
840.00
330.00
Less: Excise Duty
Operating Income (Net)
129990.00
161650.00
119480.00
98460.00
103210.00
EXPENDITURE :
Increase/Decrease in Stock
-2390.00
2060.00
4760.00
-510.00
820.00
Power Generation & Distribution Cost
23420.00
24790.00
13730.00
16670.00
17810.00
     Cost of power purchased
220.00
210.00
210.00
100.00
70.00
     Cost of Fuel
19330.00
23910.00
13010.00
16570.00
17740.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
3860.00
670.00
510.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
27080.00
25790.00
26900.00
27560.00
28750.00
     Salaries, Wages & Bonus
22330.00
21310.00
22700.00
23020.00
24920.00
     Contributions to EPF & PensionFunds
3790.00
3740.00
3750.00
3810.00
3880.00
     Workmen and Staff Welfare Expenses
1610.00
1200.00
1360.00
1220.00
1230.00
     Other Employees Cost
-650.00
-460.00
-900.00
-490.00
-1270.00
Operating Expenses
35880.00
33100.00
25240.00
19880.00
19240.00
     Cost of Elastimold , Store & Spares Consumed
8560.00
8430.00
5220.00
5130.00
4060.00
     Processing Charges
     Sub Contract Charges
5920.00
5520.00
3740.00
2330.00
3250.00
     Repairs and Maintenance
11910.00
9540.00
8720.00
7920.00
6580.00
     Other Operating Expenses
9500.00
9610.00
7550.00
4510.00
5340.00
General and Administration Expenses
6900.00
5890.00
5530.00
3850.00
3280.00
     Rent , Rates & Taxes
2000.00
1120.00
1120.00
220.00
190.00
     Insurance
990.00
1090.00
1240.00
890.00
300.00
     Printing and stationery
     Professional and legal fees
160.00
110.00
90.00
80.00
80.00
     Other Administration
3750.00
3580.00
3080.00
2670.00
2710.00
Selling and Distribution Expenses
20.00
130.00
530.00
280.00
330.00
     Freight outwards
     Sales Commissions and Incentives
20.00
130.00
530.00
280.00
320.00
     Advertisement & Sales Promotion
0.00
0.00
10.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3730.00
11470.00
1150.00
2710.00
-1490.00
     Bad debts /advances written off
     Provision for doubtful debts
3120.00
11830.00
1350.00
3370.00
110.00
     Losson disposal of fixed assets(net)
130.00
0.00
0.00
10.00
30.00
     Losson foreign exchange fluctuations
10.00
0.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
460.00
-360.00
-200.00
-670.00
-1660.00
Less: Expenses Capitalised
Total Expenditure
94630.00
103240.00
77850.00
70430.00
68730.00
Operating Profit (Excl OI)
35360.00
58410.00
41630.00
28030.00
34470.00
Other Income
9470.00
12180.00
5980.00
19520.00
12720.00
     Interest Received
5820.00
4860.00
1170.00
1130.00
970.00
     Dividend Received
     Profit on sale of Fixed Assets
30.00
70.00
340.00
40.00
30.00
     Profits on sale of Investments
     Foreign Exchange Gains
0.00
0.00
10.00
120.00
0.00
     Others
3240.00
2780.00
4220.00
17110.00
11720.00
Operating Profit
44830.00
70590.00
47610.00
47550.00
47200.00
Interest
8490.00
10120.00
9840.00
13130.00
11740.00
     InterestonDebenture / Bonds
2900.00
2900.00
2650.00
1850.00
1080.00
     Intereston Term Loan
15640.00
13990.00
12990.00
14740.00
15950.00
     Intereston Fixed deposits
     Bank Charges etc
710.00
670.00
1350.00
1610.00
90.00
     Other Interest
-10760.00
-7440.00
-7160.00
-5070.00
-5370.00
PBDT
36340.00
60480.00
37770.00
34420.00
35450.00
Depreciation
18250.00
18010.00
19090.00
16110.00
13340.00
Profit Before Taxation & Exceptional Items
18090.00
42470.00
18680.00
18310.00
22110.00
Exceptional Income / Expenses
10730.00
-21910.00
7350.00
3920.00
1340.00
Profit Before Tax
28820.00
20560.00
26030.00
22230.00
23450.00
Provision for Tax
10140.00
6310.00
14880.00
9090.00
8930.00
     Current Income Tax
7440.00
10340.00
5010.00
2750.00
3250.00
     Deferred Tax
-1480.00
2650.00
5040.00
9490.00
7690.00
     Other taxes
4190.00
-6680.00
4830.00
-3140.00
-2010.00
Profit After Tax
18670.00
14250.00
11150.00
13140.00
14520.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-130.00
-300.00
170.00
-310.00
-120.00
Share of Associate
0.00
10.00
10.00
0.00
10.00
Other Consolidated Items
-70.00
0.00
280.00
270.00
-1250.00
Consolidated Net Profit
18480.00
13960.00
11610.00
13100.00
13160.00
Adjustments to PAT
Profit Balance B/F
114610.00
105100.00
98500.00
87370.00
90890.00
Appropriations
133090.00
119060.00
110120.00
100470.00
104050.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1810.00
     Other Appropriation
133090.00
119060.00
110120.00
100470.00
102240.00
Equity Dividend %
30.00
35.00
30.00
25.00
71.00
Earnings Per Share
13.00
10.00
8.00
9.00
9.00
Adjusted EPS
13.00
10.00
8.00
9.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.