CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

LOYAL TEXTILE MILLS LTD.

NSE : LOYALTEXBSE : 514036ISIN CODE : INE970D01010Industry : TextileHouse : Private
BSE369.80-2.2 (-0.59 %)
PREV CLOSE ( ) 372.00
OPEN PRICE ( ) 364.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 96
TODAY'S LOW / HIGH ( )364.60 369.80
52 WK LOW / HIGH ( )290.8 771
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
9391.90
14028.90
17628.70
11218.00
11044.30
     Sales
8819.80
13286.20
16773.80
10764.80
10420.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
138.00
107.50
73.00
53.70
69.90
     Revenue from property development
     Other Operational Income
434.00
635.20
781.90
399.50
553.90
Less: Excise Duty
Net Sales
9391.90
14028.90
17628.70
11218.00
11044.30
EXPENDITURE :
Increase/Decrease in Stock
366.20
-680.90
-905.10
119.50
-228.20
Raw Material Consumed
5538.10
9591.90
11681.00
6396.80
6827.20
     Opening Raw Materials
2098.50
2055.60
1102.60
1333.50
1275.80
     Purchases Raw Materials
4572.80
9449.10
12266.10
6000.30
6590.30
     Closing Raw Materials
1426.60
2098.50
2055.60
1102.60
1333.50
     Other Direct Purchases / Brought in cost
293.30
185.70
367.90
165.60
294.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
929.70
984.10
988.80
715.70
820.80
     Electricity & Power
929.70
984.10
988.80
715.70
820.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1569.80
1765.10
1637.10
1291.30
1211.70
     Salaries, Wages & Bonus
1248.40
1378.50
1365.00
1061.60
1029.00
     Contributions to EPF & Pension Funds
116.10
124.20
96.60
91.40
86.00
     Workmen and Staff Welfare Expenses
185.20
241.50
160.10
122.90
83.50
     Other Employees Cost
20.10
21.00
15.40
15.40
13.20
Other Manufacturing Expenses
936.80
1411.90
1308.20
929.80
984.90
     Sub-contracted / Out sourced services
     Processing Charges
144.70
300.00
241.70
196.90
164.80
     Repairs and Maintenance
151.00
216.60
191.40
130.40
143.50
     Packing Material Consumed
     Other Mfg Exp
641.20
895.20
875.10
602.50
676.60
General and Administration Expenses
165.20
162.10
121.90
44.10
38.20
     Rent , Rates & Taxes
35.10
39.80
29.60
16.90
17.50
     Insurance
48.70
38.50
30.80
26.00
19.50
     Printing and stationery
     Professional and legal fees
28.40
29.10
24.30
     Traveling and conveyance
29.10
30.90
14.90
     Other Administration
53.00
54.60
37.20
1.20
1.20
Selling and Distribution Expenses
211.50
367.50
742.30
481.30
369.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
128.20
253.30
566.80
357.50
244.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
83.30
114.20
175.50
123.80
124.70
Miscellaneous Expenses
39.70
36.50
51.30
159.20
167.60
     Bad debts /advances written off
0.50
4.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.60
10.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39.30
30.80
41.10
159.20
167.60
Less: Expenses Capitalised
Total Expenditure
9757.00
13638.30
15625.70
10137.70
10191.60
Operating Profit (Excl OI)
-365.10
390.70
2002.90
1080.30
852.70
Other Income
720.80
353.20
89.20
30.50
34.40
     Interest Received
30.80
13.90
5.20
15.30
14.30
     Dividend Received
0.00
0.00
18.10
8.20
5.70
     Profit on sale of Fixed Assets
15.10
5.30
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
52.50
88.90
47.40
     Others
622.40
250.40
13.20
7.00
14.40
Operating Profit
355.80
743.80
2092.10
1110.80
887.10
Interest
589.20
405.40
395.10
350.30
369.10
     InterestonDebenture / Bonds
     Interest on Term Loan
21.20
81.30
96.60
     Intereston Fixed deposits
     Bank Charges etc
87.00
106.40
109.60
14.30
10.20
     Other Interest
502.20
299.00
264.40
254.70
262.30
PBDT
-233.50
338.40
1697.00
760.50
518.00
Depreciation
377.60
365.80
370.40
430.70
521.30
Profit Before Taxation & Exceptional Items
-611.10
-27.40
1326.60
329.80
-3.30
Exceptional Income / Expenses
Profit Before Tax
-559.10
1.70
1373.10
383.10
-3.30
Provision for Tax
-164.10
-26.70
402.60
54.70
-45.80
     Current Income Tax
0.00
412.70
90.30
     Deferred Tax
-164.10
-2.60
-14.30
-35.60
-37.40
     Other taxes
-164.10
-24.20
4.30
0.00
-45.80
Profit After Tax
-395.00
28.40
970.50
328.40
42.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
45.30
Other Consolidated Items
Consolidated Net Profit
-395.00
28.40
970.50
328.40
87.80
Adjustments to PAT
2.10
1.50
Profit Balance B/F
2649.40
2669.10
1752.70
1432.60
1359.20
Appropriations
2254.40
2697.50
2723.30
1763.10
1448.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
48.20
54.20
10.40
15.90
Equity Dividend %
100.00
75.00
Earnings Per Share
-82.00
6.00
202.00
68.00
18.00
Adjusted EPS
-82.00
6.00
202.00
68.00
18.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.