CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SALZER ELECTRONICS LTD.

NSE : SALZERELECBSE : 517059ISIN CODE : INE457F01013Industry : Electric EquipmentHouse : Private
BSE1446.60-98.6 (-6.38 %)
PREV CLOSE ( ) 1545.20
OPEN PRICE ( ) 1514.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17810
TODAY'S LOW / HIGH ( )1433.80 1527.35
52 WK LOW / HIGH ( )408.4 1650
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
11663.10
10371.70
8035.40
6257.40
5843.50
     Sales
11403.40
10114.00
7799.40
6048.70
5781.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18.90
24.60
13.50
5.40
12.30
     Revenue from property development
     Other Operational Income
240.80
233.10
222.50
203.30
50.00
Less: Excise Duty
Net Sales
11663.10
10371.70
8035.40
6257.40
5843.50
EXPENDITURE :
Increase/Decrease in Stock
-75.70
-189.60
-166.10
-128.00
-91.80
Raw Material Consumed
8681.30
8073.50
6337.90
4849.40
4272.00
     Opening Raw Materials
1123.40
846.50
556.50
482.90
449.00
     Purchases Raw Materials
8212.70
8032.80
6345.20
4788.60
4173.50
     Closing Raw Materials
1236.20
1123.40
846.50
556.50
498.90
     Other Direct Purchases / Brought in cost
581.40
317.50
282.60
134.40
148.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
135.80
112.00
88.70
81.70
80.50
     Electricity & Power
135.80
112.00
88.70
81.70
80.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
466.40
393.70
336.00
281.20
298.50
     Salaries, Wages & Bonus
402.10
336.20
285.90
241.80
260.10
     Contributions to EPF & Pension Funds
20.20
18.00
15.80
14.40
14.20
     Workmen and Staff Welfare Expenses
37.00
34.00
26.30
20.10
19.60
     Other Employees Cost
7.10
5.50
7.90
4.90
4.50
Other Manufacturing Expenses
862.40
660.00
499.70
328.60
398.50
     Sub-contracted / Out sourced services
418.20
302.00
252.90
148.90
208.60
     Processing Charges
31.00
30.80
20.30
18.80
     Repairs and Maintenance
102.80
73.70
56.20
38.00
44.20
     Packing Material Consumed
204.40
187.70
129.90
89.90
96.70
     Other Mfg Exp
106.00
65.90
40.40
33.10
49.00
General and Administration Expenses
121.00
92.90
78.90
60.20
79.60
     Rent , Rates & Taxes
26.20
15.10
14.90
8.40
7.70
     Insurance
8.20
7.70
6.50
5.40
4.70
     Printing and stationery
11.40
9.40
8.90
6.40
7.70
     Professional and legal fees
34.00
26.40
19.70
14.30
31.10
     Traveling and conveyance
20.30
18.50
10.90
10.30
11.60
     Other Administration
41.20
34.20
29.00
25.70
28.50
Selling and Distribution Expenses
271.20
247.60
184.80
109.60
120.30
     Advertisement & Sales Promotion
108.00
65.70
32.00
24.60
41.10
     Sales Commissions & Incentives
     Freight and Forwarding
155.80
174.20
148.30
82.00
76.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.40
7.60
4.60
3.00
2.80
Miscellaneous Expenses
43.70
25.60
16.10
45.00
19.60
     Bad debts /advances written off
17.10
9.10
3.30
8.60
15.20
     Provision for doubtful debts
6.60
3.40
2.80
3.80
0.60
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.80
3.10
     Losson sale of non-trade current investments
0.20
     Other Miscellaneous Expenses
20.10
12.40
10.00
29.60
3.60
Less: Expenses Capitalised
Total Expenditure
10506.10
9415.60
7375.90
5627.60
5177.20
Operating Profit (Excl OI)
1157.00
956.20
659.50
629.70
666.30
Other Income
32.30
19.90
27.70
22.00
14.40
     Interest Received
5.80
5.70
5.10
5.40
6.30
     Dividend Received
0.50
0.40
0.70
1.10
1.80
     Profit on sale of Fixed Assets
0.20
0.00
0.30
0.30
0.00
     Profits on sale of Investments
0.40
3.90
4.40
1.10
     Provision Written Back
12.80
2.90
3.10
0.50
2.70
     Foreign Exchange Gains
3.30
8.40
1.20
     Others
9.40
7.00
5.70
13.60
2.40
Operating Profit
1189.30
976.00
687.20
651.70
680.70
Interest
340.90
261.20
198.80
213.40
212.20
     InterestonDebenture / Bonds
     Interest on Term Loan
18.60
12.40
14.00
     Intereston Fixed deposits
     Bank Charges etc
101.10
103.80
71.70
66.20
38.70
     Other Interest
221.20
145.00
113.10
147.20
173.50
PBDT
848.40
714.80
488.40
438.30
468.50
Depreciation
201.10
166.00
163.30
160.10
147.60
Profit Before Taxation & Exceptional Items
647.30
548.80
325.10
278.20
320.90
Exceptional Income / Expenses
0.20
1.90
-1.90
Profit Before Tax
647.30
549.00
325.10
280.10
319.00
Provision for Tax
176.60
152.80
83.00
66.30
44.80
     Current Income Tax
158.00
126.00
74.00
62.70
62.80
     Deferred Tax
19.00
26.50
8.90
3.00
-12.90
     Other taxes
-0.40
0.30
0.10
0.60
-5.00
Profit After Tax
470.70
396.20
242.00
213.80
274.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.90
-9.10
-16.10
-8.60
-3.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
458.80
387.10
225.90
205.20
271.10
Adjustments to PAT
0.50
11.80
6.30
-0.70
Profit Balance B/F
2239.50
1885.80
1678.60
1474.10
1239.00
Appropriations
2698.30
2273.30
1916.30
1685.60
1509.40
     General Reserves
25.00
5.00
5.00
5.00
4.50
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20.80
28.80
25.50
2.00
30.80
Equity Dividend %
25.00
22.00
18.00
16.00
Earnings Per Share
26.00
24.00
14.00
13.00
17.00
Adjusted EPS
26.00
24.00
14.00
13.00
17.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.