CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HAVELLS INDIA LTD.

NSE : HAVELLSBSE : 517354ISIN CODE : INE176B01034Industry : Electric EquipmentHouse : Havells
BSE1872.80-6.15 (-0.33 %)
PREV CLOSE ( ) 1878.95
OPEN PRICE ( ) 1865.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6124
TODAY'S LOW / HIGH ( )1861.30 1887.50
52 WK LOW / HIGH ( )1233.1 1986.55
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
186980.00
170200.00
140260.00
105320.00
95070.00
     Sales
185070.00
168460.00
138430.00
104050.00
93880.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
740.00
690.00
790.00
530.00
410.00
     Revenue from property development
     Other Operational Income
1170.00
1050.00
1030.00
750.00
790.00
Less: Excise Duty
Net Sales
185900.00
169110.00
139380.00
104570.00
94400.00
EXPENDITURE :
Increase/Decrease in Stock
2430.00
-6410.00
-2190.00
-5310.00
1730.00
Raw Material Consumed
119350.00
119720.00
93340.00
67890.00
54670.00
     Opening Raw Materials
6880.00
5740.00
5250.00
3460.00
2480.00
     Purchases Raw Materials
94670.00
90570.00
75120.00
53300.00
42840.00
     Closing Raw Materials
6710.00
6880.00
5740.00
5250.00
3460.00
     Other Direct Purchases / Brought in cost
24520.00
30290.00
18710.00
16390.00
12810.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1350.00
1190.00
1000.00
840.00
920.00
     Electricity & Power
1350.00
1190.00
1000.00
840.00
920.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15490.00
12820.00
10210.00
8910.00
9070.00
     Salaries, Wages & Bonus
14230.00
11680.00
9280.00
8250.00
8260.00
     Contributions to EPF & Pension Funds
560.00
480.00
400.00
360.00
370.00
     Workmen and Staff Welfare Expenses
180.00
150.00
90.00
60.00
120.00
     Other Employees Cost
520.00
500.00
430.00
230.00
310.00
Other Manufacturing Expenses
9030.00
8260.00
7130.00
5850.00
5050.00
     Sub-contracted / Out sourced services
     Processing Charges
3770.00
3330.00
2790.00
2470.00
2030.00
     Repairs and Maintenance
750.00
650.00
720.00
580.00
630.00
     Packing Material Consumed
3910.00
3740.00
3080.00
2320.00
1940.00
     Other Mfg Exp
610.00
540.00
550.00
490.00
450.00
General and Administration Expenses
3610.00
2550.00
1620.00
1290.00
1760.00
     Rent , Rates & Taxes
590.00
350.00
280.00
370.00
400.00
     Insurance
320.00
150.00
250.00
210.00
180.00
     Printing and stationery
840.00
490.00
     Professional and legal fees
310.00
230.00
330.00
210.00
210.00
     Traveling and conveyance
1460.00
1240.00
670.00
410.00
850.00
     Other Administration
1550.00
1330.00
750.00
500.00
970.00
Selling and Distribution Expenses
14990.00
13980.00
9880.00
8450.00
9780.00
     Advertisement & Sales Promotion
5270.00
4370.00
2470.00
1660.00
3700.00
     Sales Commissions & Incentives
1300.00
1210.00
980.00
740.00
730.00
     Freight and Forwarding
6060.00
5470.00
4310.00
3620.00
3430.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2360.00
2920.00
2110.00
2430.00
1930.00
Miscellaneous Expenses
830.00
790.00
670.00
750.00
820.00
     Bad debts /advances written off
10.00
10.00
     Provision for doubtful debts
180.00
180.00
130.00
240.00
180.00
     Losson disposal of fixed assets(net)
0.00
10.00
70.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
660.00
600.00
530.00
490.00
560.00
Less: Expenses Capitalised
Total Expenditure
167090.00
152900.00
121650.00
88680.00
83800.00
Operating Profit (Excl OI)
18810.00
16210.00
17740.00
15890.00
10600.00
Other Income
2490.00
1780.00
1600.00
1870.00
1130.00
     Interest Received
1850.00
1230.00
1040.00
1080.00
770.00
     Dividend Received
     Profit on sale of Fixed Assets
100.00
400.00
     Profits on sale of Investments
10.00
     Provision Written Back
0.00
40.00
40.00
     Foreign Exchange Gains
340.00
220.00
330.00
240.00
210.00
     Others
200.00
320.00
220.00
110.00
120.00
Operating Profit
21300.00
17980.00
19340.00
17770.00
11740.00
Interest
840.00
550.00
670.00
900.00
510.00
     InterestonDebenture / Bonds
     Interest on Term Loan
10.00
50.00
250.00
470.00
50.00
     Intereston Fixed deposits
     Bank Charges etc
390.00
210.00
140.00
170.00
320.00
     Other Interest
440.00
280.00
280.00
260.00
150.00
PBDT
20460.00
17430.00
18670.00
16860.00
11220.00
Depreciation
3390.00
2960.00
2610.00
2490.00
2180.00
Profit Before Taxation & Exceptional Items
17070.00
14470.00
16070.00
14380.00
9040.00
Exceptional Income / Expenses
Profit Before Tax
17070.00
14470.00
16070.00
14380.00
9040.00
Provision for Tax
4370.00
3750.00
4100.00
3930.00
1690.00
     Current Income Tax
4410.00
3610.00
4090.00
3480.00
1990.00
     Deferred Tax
-40.00
110.00
120.00
530.00
-300.00
     Other taxes
0.00
30.00
-100.00
-70.00
0.00
Profit After Tax
12710.00
10720.00
11960.00
10440.00
7360.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12710.00
10720.00
11960.00
10440.00
7350.00
Adjustments to PAT
Profit Balance B/F
56810.00
50870.00
42920.00
34380.00
33470.00
Appropriations
69520.00
61590.00
54890.00
44820.00
40830.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
510.00
     Other Appropriation
2870.00
2900.00
2140.00
20.00
3430.00
Equity Dividend %
900.00
750.00
750.00
650.00
400.00
Earnings Per Share
20.00
17.00
19.00
17.00
12.00
Adjusted EPS
20.00
17.00
19.00
17.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2024 Broking Complaints Data July 2024 PMS Complaints Data July 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.