CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VADILAL INDUSTRIES LTD.

NSE : VADILALINDBSE : 519156ISIN CODE : INE694D01016Industry : Consumer FoodHouse : Vadilal
BSE3659.6034.95 (+0.96 %)
PREV CLOSE ( ) 3624.65
OPEN PRICE ( ) 3624.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 413
TODAY'S LOW / HIGH ( )3611.00 3676.90
52 WK LOW / HIGH ( )2133.2 5139.8
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
11470.00
10670.00
7049.00
4704.70
6086.20
     Sales
11440.00
10640.00
7010.50
4682.50
6028.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.30
0.40
1.00
     Revenue from property development
     Other Operational Income
30.00
30.00
38.20
21.80
56.70
Less: Excise Duty
Net Sales
11250.00
10580.00
6977.20
4633.50
5992.70
EXPENDITURE :
Increase/Decrease in Stock
120.00
-170.00
-154.30
1.80
-22.50
Raw Material Consumed
5610.00
5780.00
3711.10
2444.60
3178.80
     Opening Raw Materials
1350.00
730.00
682.30
856.60
547.30
     Purchases Raw Materials
4860.00
5910.00
3386.10
1966.50
3212.60
     Closing Raw Materials
1240.00
1350.00
734.70
682.30
856.60
     Other Direct Purchases / Brought in cost
630.00
490.00
377.40
303.90
275.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
480.00
460.00
336.40
275.00
353.30
     Electricity & Power
480.00
460.00
336.40
275.00
353.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1120.00
940.00
688.20
547.20
624.10
     Salaries, Wages & Bonus
1040.00
880.00
636.90
503.30
575.70
     Contributions to EPF & Pension Funds
40.00
40.00
30.20
28.30
27.40
     Workmen and Staff Welfare Expenses
40.00
30.00
21.10
15.70
20.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
740.00
700.00
527.70
429.10
499.50
     Sub-contracted / Out sourced services
     Processing Charges
520.00
490.00
355.10
284.10
335.60
     Repairs and Maintenance
110.00
110.00
88.00
73.30
85.00
     Packing Material Consumed
     Other Mfg Exp
110.00
110.00
84.50
71.70
78.90
General and Administration Expenses
600.00
510.00
365.40
270.40
320.80
     Rent , Rates & Taxes
180.00
90.00
68.70
49.50
51.60
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
420.00
410.00
296.70
220.90
269.20
Selling and Distribution Expenses
360.00
690.00
485.50
304.80
239.90
     Advertisement & Sales Promotion
70.00
120.00
47.50
41.10
32.00
     Sales Commissions & Incentives
     Freight and Forwarding
290.00
580.00
437.90
263.70
207.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20.00
80.00
29.50
12.50
11.70
     Bad debts /advances written off
0.00
20.00
0.80
0.50
3.00
     Provision for doubtful debts
0.00
20.00
23.50
1.90
6.20
     Losson disposal of fixed assets(net)
10.00
0.00
1.30
2.10
     Losson foreign exchange fluctuations
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.00
40.00
4.00
7.40
2.40
Less: Expenses Capitalised
Total Expenditure
9050.00
8990.00
5989.40
4285.40
5205.50
Operating Profit (Excl OI)
2200.00
1590.00
987.80
348.20
787.10
Other Income
130.00
170.00
84.10
171.60
96.30
     Interest Received
20.00
0.00
4.80
38.50
7.30
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
0.60
0.20
2.40
     Provision Written Back
20.00
50.00
19.90
52.50
7.10
     Foreign Exchange Gains
0.00
10.00
0.30
1.80
21.20
     Others
90.00
100.00
58.50
78.60
58.20
Operating Profit
2330.00
1760.00
1071.90
519.70
883.50
Interest
180.00
160.00
193.80
214.40
167.20
     InterestonDebenture / Bonds
     Interest on Term Loan
60.00
50.00
     Intereston Fixed deposits
20.00
30.00
     Bank Charges etc
20.00
10.00
16.00
14.90
14.60
     Other Interest
70.00
70.00
177.90
199.50
152.50
PBDT
2150.00
1600.00
878.10
305.30
716.30
Depreciation
350.00
300.00
239.70
228.50
236.90
Profit Before Taxation & Exceptional Items
1800.00
1310.00
638.30
76.80
479.40
Exceptional Income / Expenses
Profit Before Tax
1800.00
1310.00
638.30
76.80
479.40
Provision for Tax
340.00
340.00
191.30
30.60
65.60
     Current Income Tax
410.00
280.00
152.60
111.10
129.90
     Deferred Tax
10.00
60.00
38.20
-82.30
-60.50
     Other taxes
-80.00
0.00
0.50
1.70
-3.80
Profit After Tax
1460.00
960.00
447.00
46.30
413.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1460.00
960.00
447.00
46.30
413.80
Adjustments to PAT
Profit Balance B/F
2560.00
1610.00
1161.00
1114.60
711.60
Appropriations
4020.00
2570.00
1608.00
1161.00
1125.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
10.00
10.80
Equity Dividend %
15.00
15.00
13.00
Earnings Per Share
203.00
134.00
62.00
6.00
58.00
Adjusted EPS
203.00
134.00
62.00
6.00
58.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.