CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VADILAL INDUSTRIES LTD.

NSE : VADILALINDBSE : 519156ISIN CODE : INE694D01016Industry : Consumer FoodHouse : Vadilal
BSE4164.70-104.8 (-2.45 %)
PREV CLOSE ( ) 4269.50
OPEN PRICE ( ) 4295.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1148
TODAY'S LOW / HIGH ( )4130.00 4320.95
52 WK LOW / HIGH ( )2133.2 5139.8
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10672.70
7049.00
4704.70
6086.20
5715.70
     Sales
10639.50
7010.50
4682.50
6028.50
5658.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.30
0.40
1.00
0.80
     Revenue from property development
     Other Operational Income
33.20
38.20
21.80
56.70
56.10
Less: Excise Duty
Net Sales
10578.60
6977.20
4633.50
5992.70
5671.10
EXPENDITURE :
Increase/Decrease in Stock
-174.90
-154.30
1.80
-22.50
-131.40
Raw Material Consumed
5779.90
3711.10
2444.60
3178.80
3081.30
     Opening Raw Materials
734.70
682.30
856.60
547.30
471.10
     Purchases Raw Materials
5910.10
3386.10
1966.50
3212.60
2917.80
     Closing Raw Materials
1354.30
734.70
682.30
856.60
547.30
     Other Direct Purchases / Brought in cost
489.40
377.40
303.90
275.50
239.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
456.60
336.40
275.00
353.30
344.50
     Electricity & Power
456.60
336.40
275.00
353.30
344.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
940.40
688.20
547.20
624.10
537.60
     Salaries, Wages & Bonus
879.00
636.90
503.30
575.70
497.30
     Contributions to EPF & Pension Funds
36.00
30.20
28.30
27.40
20.60
     Workmen and Staff Welfare Expenses
25.30
21.10
15.70
20.90
19.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
702.70
527.70
429.10
499.50
490.50
     Sub-contracted / Out sourced services
     Processing Charges
485.40
355.10
284.10
335.60
334.10
     Repairs and Maintenance
105.10
88.00
73.30
85.00
86.10
     Packing Material Consumed
     Other Mfg Exp
112.30
84.50
71.70
78.90
70.30
General and Administration Expenses
505.30
365.40
270.40
320.80
354.70
     Rent , Rates & Taxes
91.70
68.70
49.50
51.60
108.30
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
413.60
296.70
220.90
269.20
246.40
Selling and Distribution Expenses
693.40
485.50
304.80
239.90
258.50
     Advertisement & Sales Promotion
118.40
47.50
41.10
32.00
47.80
     Sales Commissions & Incentives
     Freight and Forwarding
575.00
437.90
263.70
207.90
210.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
83.20
29.50
12.50
11.70
15.70
     Bad debts /advances written off
20.20
0.80
0.50
3.00
1.90
     Provision for doubtful debts
20.30
23.50
1.90
6.20
6.00
     Losson disposal of fixed assets(net)
36.50
1.30
2.10
5.90
     Losson foreign exchange fluctuations
1.30
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.00
4.00
7.40
2.40
1.80
Less: Expenses Capitalised
Total Expenditure
8986.70
5989.40
4285.40
5205.50
4951.40
Operating Profit (Excl OI)
1591.90
987.80
348.20
787.10
719.70
Other Income
171.00
84.10
171.60
96.30
108.70
     Interest Received
4.70
4.80
38.50
7.30
6.70
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
3.10
0.60
0.20
2.40
4.20
     Provision Written Back
48.50
19.90
52.50
7.10
3.40
     Foreign Exchange Gains
13.10
0.30
1.80
21.20
30.30
     Others
101.60
58.50
78.60
58.20
64.10
Operating Profit
1763.00
1071.90
519.70
883.50
828.40
Interest
158.50
193.80
214.40
167.20
140.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.00
16.00
14.90
14.60
14.00
     Other Interest
148.50
177.90
199.50
152.50
126.70
PBDT
1604.40
878.10
305.30
716.30
687.70
Depreciation
298.80
239.70
228.50
236.90
169.00
Profit Before Taxation & Exceptional Items
1305.60
638.30
76.80
479.40
518.60
Exceptional Income / Expenses
Profit Before Tax
1305.60
638.30
76.80
479.40
518.60
Provision for Tax
342.60
191.30
30.60
65.60
185.00
     Current Income Tax
283.30
152.60
111.10
129.90
173.80
     Deferred Tax
59.40
38.20
-82.30
-60.50
11.50
     Other taxes
0.00
0.50
1.70
-3.80
-0.20
Profit After Tax
963.00
447.00
46.30
413.80
333.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
963.00
447.00
46.30
413.80
333.60
Adjustments to PAT
Profit Balance B/F
1608.00
1161.00
1114.60
711.60
388.90
Appropriations
2570.90
1608.00
1161.00
1125.50
722.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9.00
10.80
10.80
Equity Dividend %
15.00
13.00
13.00
Earnings Per Share
134.00
62.00
6.00
58.00
46.00
Adjusted EPS
134.00
62.00
6.00
58.00
46.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2024 Broking Complaints Data July 2024 PMS Complaints Data July 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.