CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADF FOODS LTD.

NSE : ADFFOODSBSE : 519183ISIN CODE : INE982B01027Industry : Consumer FoodHouse : Private
BSE339.150.2 (+0.06 %)
PREV CLOSE ( ) 338.95
OPEN PRICE ( ) 340.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 31936
TODAY'S LOW / HIGH ( )336.15 346.90
52 WK LOW / HIGH ( )178.55 345.1
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
5203.30
4502.80
4212.00
3698.20
2852.10
     Sales
5000.30
4441.40
4048.10
3614.40
2728.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
203.00
61.40
163.90
83.80
123.80
Less: Excise Duty
Net Sales
5203.30
4502.80
4212.00
3698.20
2852.10
EXPENDITURE :
Increase/Decrease in Stock
137.30
139.70
6.80
-170.90
-191.90
Raw Material Consumed
1848.70
1605.10
1777.10
2033.10
1453.20
     Opening Raw Materials
64.30
71.90
32.20
35.60
27.40
     Purchases Raw Materials
1255.90
1028.80
929.10
780.90
596.90
     Closing Raw Materials
85.80
64.30
71.90
32.20
35.60
     Other Direct Purchases / Brought in cost
614.20
568.80
887.70
1248.90
864.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
124.60
110.60
74.10
59.50
58.00
     Electricity & Power
120.70
106.70
71.50
57.60
56.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
3.90
3.90
2.60
1.80
1.40
Employee Cost
335.40
296.90
235.50
176.40
176.40
     Salaries, Wages & Bonus
304.50
268.00
214.00
162.50
163.40
     Contributions to EPF & Pension Funds
19.90
20.50
15.40
8.10
7.10
     Workmen and Staff Welfare Expenses
11.00
8.40
6.10
5.80
5.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
541.10
457.90
351.90
315.70
257.70
     Sub-contracted / Out sourced services
     Processing Charges
14.40
10.40
9.70
8.20
5.90
     Repairs and Maintenance
56.50
39.80
25.90
17.50
22.40
     Packing Material Consumed
455.00
399.40
312.70
289.00
229.40
     Other Mfg Exp
15.20
8.20
3.60
0.90
0.00
General and Administration Expenses
307.00
236.00
169.90
121.30
133.90
     Rent , Rates & Taxes
62.00
58.40
44.50
11.50
12.40
     Insurance
23.10
18.40
15.80
11.70
9.30
     Printing and stationery
1.60
1.50
1.30
0.90
2.10
     Professional and legal fees
156.70
107.10
63.50
66.60
59.60
     Traveling and conveyance
48.80
36.40
33.50
21.30
40.80
     Other Administration
63.60
50.70
44.90
30.40
50.60
Selling and Distribution Expenses
751.70
768.00
872.90
442.90
388.90
     Advertisement & Sales Promotion
397.70
221.40
245.70
210.70
239.60
     Sales Commissions & Incentives
     Freight and Forwarding
354.10
546.60
627.30
232.20
149.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
108.20
82.20
58.10
37.70
48.20
     Bad debts /advances written off
10.60
     Provision for doubtful debts
18.30
9.70
0.90
0.10
     Losson disposal of fixed assets(net)
0.60
2.00
4.90
1.90
     Losson foreign exchange fluctuations
0.00
2.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
89.20
70.50
52.30
37.60
33.50
Less: Expenses Capitalised
Total Expenditure
4153.90
3696.40
3546.40
3015.70
2324.50
Operating Profit (Excl OI)
1049.40
806.40
665.70
682.60
527.50
Other Income
110.60
112.10
94.60
55.10
94.20
     Interest Received
20.80
8.60
13.30
12.30
9.60
     Dividend Received
2.50
     Profit on sale of Fixed Assets
0.60
0.10
     Profits on sale of Investments
     Provision Written Back
0.20
1.90
3.00
2.40
0.50
     Foreign Exchange Gains
9.30
46.40
48.80
5.20
67.20
     Others
80.30
55.30
29.50
34.60
14.20
Operating Profit
1160.00
918.50
760.30
737.60
621.70
Interest
23.40
26.50
18.10
11.60
13.30
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
4.00
5.10
3.30
7.10
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
23.40
22.60
13.00
8.30
6.30
PBDT
1136.70
892.00
742.20
726.00
608.40
Depreciation
155.90
137.40
90.80
58.90
55.30
Profit Before Taxation & Exceptional Items
980.70
754.60
651.40
667.10
553.10
Exceptional Income / Expenses
-3.30
Profit Before Tax
980.70
754.60
651.40
667.10
549.90
Provision for Tax
242.80
196.10
166.10
166.40
122.10
     Current Income Tax
259.80
212.30
156.70
128.40
100.30
     Deferred Tax
-3.90
3.50
9.40
38.00
21.80
     Other taxes
-13.00
-19.80
0.00
0.00
0.00
Profit After Tax
737.90
558.50
485.20
500.70
427.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.00
2.40
-4.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
752.90
561.00
481.00
500.70
427.70
Adjustments to PAT
Profit Balance B/F
2906.20
2434.60
2013.30
1512.90
1161.30
Appropriations
3659.00
2995.60
2494.30
2013.60
1589.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
12.20
     Other Appropriation
112.80
89.40
59.70
0.30
3.80
Equity Dividend %
260.00
50.00
40.00
30.00
30.00
Earnings Per Share
7.00
26.00
23.00
25.00
21.00
Adjusted EPS
7.00
5.00
5.00
5.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.