CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INDO COUNT INDUSTRIES LTD.

NSE : ICILBSE : 521016ISIN CODE : INE483B01026Industry : TextileHouse : KT
BSE329.604.1 (+1.26 %)
PREV CLOSE ( ) 325.50
OPEN PRICE ( ) 328.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39459
TODAY'S LOW / HIGH ( )318.90 333.35
52 WK LOW / HIGH ( )254.5 450.45
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
36545.20
30829.90
28741.10
25414.60
21215.70
     Sales
33492.80
28352.10
26418.10
23713.20
19530.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
196.20
184.00
0.10
     Revenue from property development
     Other Operational Income
2856.20
2293.90
2323.00
1701.40
1684.90
Less: Excise Duty
Net Sales
35570.70
30115.50
28420.20
25191.90
20801.30
EXPENDITURE :
Increase/Decrease in Stock
-2117.60
-655.20
-856.60
-1352.50
314.60
Raw Material Consumed
17256.00
14262.20
14386.90
14050.90
11080.10
     Opening Raw Materials
2146.90
4487.00
1838.40
1391.60
1189.10
     Purchases Raw Materials
17047.70
11386.60
15375.50
13790.60
11278.90
     Closing Raw Materials
2578.10
2146.90
4487.00
1838.40
1391.60
     Other Direct Purchases / Brought in cost
639.50
535.60
1659.90
707.10
3.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1987.30
1706.40
872.70
646.60
815.70
     Electricity & Power
1987.30
1706.40
872.70
646.60
815.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2827.60
2422.90
1641.60
1353.30
1359.30
     Salaries, Wages & Bonus
2623.80
2250.10
1507.80
1247.70
1245.80
     Contributions to EPF & Pension Funds
129.70
115.80
84.00
66.90
69.90
     Workmen and Staff Welfare Expenses
43.00
34.70
30.40
17.20
25.90
     Other Employees Cost
31.10
22.20
19.50
21.50
17.70
Other Manufacturing Expenses
5842.30
4203.30
4683.20
4837.50
3593.80
     Sub-contracted / Out sourced services
     Processing Charges
3165.90
1884.60
2371.50
2928.00
2018.10
     Repairs and Maintenance
108.30
96.90
73.50
65.90
50.70
     Packing Material Consumed
     Other Mfg Exp
2568.10
2221.80
2238.10
1843.60
1524.90
General and Administration Expenses
1072.90
1096.40
950.50
370.70
238.30
     Rent , Rates & Taxes
358.60
399.00
334.60
71.90
66.10
     Insurance
98.40
202.20
75.80
53.80
43.90
     Printing and stationery
     Professional and legal fees
311.00
235.40
267.70
     Traveling and conveyance
     Other Administration
304.90
259.70
272.40
245.00
128.40
Selling and Distribution Expenses
2516.20
1820.10
1764.20
799.90
848.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
237.90
138.20
115.10
113.30
161.60
     Freight and Forwarding
1133.50
1189.80
1400.40
438.40
367.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1144.80
492.10
248.70
248.10
319.70
Miscellaneous Expenses
595.90
716.80
636.70
718.70
718.80
     Bad debts /advances written off
1.80
0.00
2.30
1.40
5.40
     Provision for doubtful debts
4.40
73.30
25.40
43.30
     Losson disposal of fixed assets(net)
17.50
11.30
38.10
19.90
0.20
     Losson foreign exchange fluctuations
0.40
0.50
29.70
     Losson sale of non-trade current investments
9.80
9.10
0.10
2.60
     Other Miscellaneous Expenses
562.00
631.60
561.70
624.40
710.60
Less: Expenses Capitalised
Total Expenditure
29980.50
25572.80
24079.20
21425.20
18969.20
Operating Profit (Excl OI)
5590.20
4542.70
4341.00
3766.70
1832.10
Other Income
437.20
314.30
1402.10
378.30
546.40
     Interest Received
116.30
121.60
170.70
101.20
23.80
     Dividend Received
8.10
     Profit on sale of Fixed Assets
0.30
14.50
16.20
5.00
0.00
     Profits on sale of Investments
     Provision Written Back
8.10
16.80
29.40
18.60
13.40
     Foreign Exchange Gains
237.70
131.60
1104.00
494.30
     Others
74.90
29.70
81.80
253.50
6.80
Operating Profit
6027.40
4857.00
5743.10
4145.00
2378.50
Interest
698.50
623.80
473.60
280.80
392.50
     InterestonDebenture / Bonds
     Interest on Term Loan
173.00
84.80
63.30
39.50
58.80
     Intereston Fixed deposits
     Bank Charges etc
50.20
91.50
132.80
86.40
74.60
     Other Interest
475.20
447.50
277.50
154.90
259.00
PBDT
5328.90
4233.20
5269.50
3864.20
1986.00
Depreciation
825.80
647.30
409.10
431.50
434.60
Profit Before Taxation & Exceptional Items
4503.10
3585.90
4860.40
3432.70
1551.40
Exceptional Income / Expenses
-36.50
-984.60
Profit Before Tax
4503.10
3585.90
4860.40
3396.20
566.80
Provision for Tax
1123.90
818.10
1274.30
905.00
-164.20
     Current Income Tax
971.70
802.00
1354.20
880.90
188.80
     Deferred Tax
150.30
81.30
-81.50
12.70
-353.00
     Other taxes
1.80
-65.20
1.60
11.40
0.00
Profit After Tax
3379.30
2767.80
3586.10
2491.30
731.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.00
6.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3379.30
2767.80
3586.10
2506.30
737.80
Adjustments to PAT
Profit Balance B/F
17533.10
15160.10
11870.10
10151.10
9157.90
Appropriations
20912.30
17927.90
15456.20
12657.40
9895.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
396.10
394.80
296.10
118.50
634.90
Equity Dividend %
110.00
100.00
100.00
75.00
30.00
Earnings Per Share
17.00
14.00
18.00
13.00
4.00
Adjusted EPS
17.00
14.00
18.00
13.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.