CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ZODIAC CLOTHING COMPANY LTD.

NSE : ZODIACLOTHBSE : 521163ISIN CODE : INE206B01013Industry : TextileHouse : Private
BSE135.05-7.6 (-5.33 %)
PREV CLOSE ( ) 142.65
OPEN PRICE ( ) 152.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7920
TODAY'S LOW / HIGH ( )131.85 152.00
52 WK LOW / HIGH ( )100.1 176.95
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1478.40
1817.70
1305.70
1030.90
1940.90
     Sales
1428.10
1755.10
1243.10
992.60
1880.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.70
5.70
14.70
6.40
11.90
     Revenue from property development
     Other Operational Income
47.60
56.90
47.90
31.90
48.70
Less: Excise Duty
Net Sales
1458.00
1748.10
1266.50
1001.00
1908.20
EXPENDITURE :
Increase/Decrease in Stock
-18.90
104.90
49.90
81.50
-45.30
Raw Material Consumed
637.30
690.80
504.90
352.00
729.10
     Opening Raw Materials
168.60
166.50
190.50
222.70
263.90
     Purchases Raw Materials
588.60
641.90
470.80
306.20
650.30
     Closing Raw Materials
151.50
168.60
166.50
190.50
222.70
     Other Direct Purchases / Brought in cost
31.60
51.00
10.10
13.60
37.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
45.90
45.70
39.90
33.80
59.90
     Electricity & Power
45.90
45.70
39.90
33.80
59.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
420.90
401.10
376.70
386.30
542.50
     Salaries, Wages & Bonus
376.20
357.70
336.30
344.20
485.10
     Contributions to EPF & Pension Funds
33.20
31.60
27.30
28.50
42.00
     Workmen and Staff Welfare Expenses
6.10
5.70
6.80
4.50
8.70
     Other Employees Cost
5.30
6.10
6.30
9.00
6.60
Other Manufacturing Expenses
87.10
102.00
76.40
41.30
146.60
     Sub-contracted / Out sourced services
     Processing Charges
27.70
42.60
25.80
6.20
21.00
     Repairs and Maintenance
41.20
38.70
36.00
25.40
98.30
     Packing Material Consumed
     Other Mfg Exp
18.30
20.70
14.60
9.70
27.30
General and Administration Expenses
215.80
213.40
197.00
167.50
139.80
     Rent , Rates & Taxes
88.70
86.90
81.00
64.80
46.30
     Insurance
10.50
9.20
9.20
11.80
11.80
     Printing and stationery
     Professional and legal fees
31.30
34.90
32.00
29.10
32.20
     Traveling and conveyance
35.10
28.90
22.20
9.80
35.00
     Other Administration
85.30
82.40
74.90
61.80
49.50
Selling and Distribution Expenses
202.50
211.10
164.40
116.10
205.70
     Advertisement & Sales Promotion
64.70
47.80
20.20
18.20
88.80
     Sales Commissions & Incentives
61.30
66.20
44.30
39.80
52.30
     Freight and Forwarding
76.50
97.10
99.90
58.00
64.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
48.80
42.00
30.70
61.80
44.60
     Bad debts /advances written off
12.00
1.40
3.20
26.60
8.50
     Provision for doubtful debts
1.50
1.30
     Losson disposal of fixed assets(net)
5.30
11.10
7.30
19.20
3.70
     Losson foreign exchange fluctuations
2.80
11.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
28.80
18.10
18.80
16.00
31.10
Less: Expenses Capitalised
Total Expenditure
1639.50
1811.10
1439.90
1240.30
1822.80
Operating Profit (Excl OI)
-181.50
-63.00
-173.30
-239.30
85.50
Other Income
88.80
87.50
267.10
274.10
122.70
     Interest Received
6.00
5.00
16.00
9.70
11.80
     Dividend Received
2.30
1.30
0.80
1.00
5.70
     Profit on sale of Fixed Assets
     Profits on sale of Investments
21.90
     Provision Written Back
1.50
     Foreign Exchange Gains
0.20
0.00
0.90
2.70
9.20
     Others
80.30
79.70
249.40
260.70
74.20
Operating Profit
-92.70
24.50
93.80
34.80
208.20
Interest
79.90
81.80
72.70
98.50
154.10
     InterestonDebenture / Bonds
     Interest on Term Loan
31.60
38.60
33.50
40.60
36.60
     Intereston Fixed deposits
     Bank Charges etc
12.40
13.60
11.00
8.20
15.50
     Other Interest
35.80
29.60
28.20
49.80
101.90
PBDT
-172.60
-57.30
21.10
-63.80
54.10
Depreciation
190.20
177.00
185.70
233.90
354.60
Profit Before Taxation & Exceptional Items
-362.80
-234.30
-164.60
-297.60
-300.50
Exceptional Income / Expenses
390.10
Profit Before Tax
-362.80
155.80
-164.60
-297.60
-300.50
Provision for Tax
1.00
-4.00
-1.00
-3.80
-10.80
     Current Income Tax
0.40
11.30
11.30
11.10
     Deferred Tax
-0.20
-4.20
-13.50
-14.80
-24.40
     Other taxes
0.70
-4.00
1.20
-0.40
2.50
Profit After Tax
-363.70
159.80
-163.70
-293.80
-289.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-363.70
159.80
-163.70
-293.80
-289.70
Adjustments to PAT
Profit Balance B/F
970.80
801.80
961.70
1229.70
1577.10
Appropriations
607.00
961.70
798.00
935.80
1287.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.40
-9.10
-3.80
-25.90
57.80
Equity Dividend %
Earnings Per Share
-14.00
6.00
-7.00
-12.00
-13.00
Adjusted EPS
-14.00
6.00
-7.00
-12.00
-13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data October 2024 Broking Complaints Data October 2024 PMS Complaints Data October 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.