CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BALMER LAWRIE & COMPANY LTD.

NSE : BALMLAWRIEBSE : 523319ISIN CODE : INE164A01016Industry : DiversifiedHouse : PSU
BSE210.40-12.9 (-5.78 %)
PREV CLOSE ( ) 223.30
OPEN PRICE ( ) 226.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27845
TODAY'S LOW / HIGH ( )209.15 226.35
52 WK LOW / HIGH ( )201.7 320.25
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
23392.30
23214.80
20553.50
15289.80
15343.90
     Sales
14379.80
13534.50
12836.10
8669.60
9023.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7550.30
8566.60
7079.10
6116.00
5596.90
     Revenue from property development
     Other Operational Income
1462.20
1113.80
638.20
504.30
723.50
Less: Excise Duty
Net Sales
23392.30
23214.80
20553.50
15289.80
15343.90
EXPENDITURE :
Increase/Decrease in Stock
25.40
-137.70
-46.90
3.40
-50.70
Raw Material Consumed
15409.90
16374.00
14395.80
9864.10
9283.10
     Opening Raw Materials
1310.00
1422.60
1073.30
914.70
940.00
     Purchases Raw Materials
14804.10
15888.10
14617.40
9986.70
9050.30
     Closing Raw Materials
1219.20
1310.00
1422.60
1073.30
914.70
     Other Direct Purchases / Brought in cost
515.00
373.40
127.70
36.00
207.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
402.60
388.20
349.50
284.10
291.00
     Electricity & Power
402.60
388.20
349.50
284.10
291.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2397.80
2484.80
2254.50
2159.80
2116.70
     Salaries, Wages & Bonus
1848.30
1932.40
1831.50
1768.20
1683.50
     Contributions to EPF & Pension Funds
228.10
216.80
209.30
218.60
241.50
     Workmen and Staff Welfare Expenses
321.40
335.60
213.70
173.00
191.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
551.60
510.40
522.70
399.90
386.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
227.80
231.20
254.70
164.20
145.80
     Packing Material Consumed
     Other Mfg Exp
323.80
279.20
268.00
235.70
241.00
General and Administration Expenses
865.80
898.90
759.40
676.60
694.70
     Rent , Rates & Taxes
135.10
218.30
92.20
88.30
92.50
     Insurance
43.30
42.50
38.20
35.60
30.90
     Printing and stationery
18.20
19.60
15.20
13.10
22.40
     Professional and legal fees
     Traveling and conveyance
108.70
89.90
48.90
32.50
94.60
     Other Administration
669.10
618.40
613.90
539.60
548.80
Selling and Distribution Expenses
164.70
160.50
94.60
83.80
72.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
34.70
44.70
35.10
35.30
29.60
     Freight and Forwarding
16.70
16.70
14.70
14.90
14.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
113.30
99.20
44.80
33.60
27.80
Miscellaneous Expenses
874.60
647.20
608.40
684.50
701.60
     Bad debts /advances written off
72.00
147.40
79.50
210.70
129.50
     Provision for doubtful debts
54.00
97.10
85.30
95.60
137.00
     Losson disposal of fixed assets(net)
0.60
0.20
1.40
0.40
0.20
     Losson foreign exchange fluctuations
6.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
748.10
402.50
442.20
371.70
434.90
Less: Expenses Capitalised
Total Expenditure
20692.40
21326.50
18938.00
14156.20
13495.40
Operating Profit (Excl OI)
2699.90
1888.40
1615.40
1133.70
1848.50
Other Income
857.10
502.10
446.30
763.60
551.90
     Interest Received
358.10
164.80
177.30
292.20
323.50
     Dividend Received
0.80
0.40
0.20
0.60
0.70
     Profit on sale of Fixed Assets
3.30
13.30
35.80
1.60
2.30
     Profits on sale of Investments
4.90
     Provision Written Back
423.00
245.00
161.80
423.60
172.40
     Foreign Exchange Gains
20.60
18.30
10.20
0.20
     Others
51.30
60.30
61.00
40.70
52.80
Operating Profit
3557.00
2390.50
2061.70
1897.20
2400.40
Interest
220.50
179.40
135.90
119.20
148.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
67.10
51.00
13.80
8.90
14.40
     Other Interest
153.40
128.40
122.10
110.20
134.30
PBDT
3336.50
2211.10
1925.80
1778.10
2251.70
Depreciation
591.60
567.90
565.50
550.20
517.30
Profit Before Taxation & Exceptional Items
2744.90
1643.20
1360.30
1227.80
1734.40
Exceptional Income / Expenses
Profit Before Tax
2744.90
1643.20
1360.30
1227.80
1734.40
Provision for Tax
751.80
574.40
473.40
401.90
552.70
     Current Income Tax
860.10
572.60
456.90
387.90
587.80
     Deferred Tax
-108.30
44.80
16.50
66.70
35.90
     Other taxes
0.00
-42.90
0.00
-52.70
-71.00
Profit After Tax
1993.10
1068.70
887.00
825.90
1181.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-41.50
-42.20
Share of Associate
580.90
607.60
453.00
327.00
366.40
Other Consolidated Items
Consolidated Net Profit
2532.40
1634.20
1340.00
1152.90
1548.10
Adjustments to PAT
Profit Balance B/F
12036.70
11002.70
10486.60
10583.20
10083.60
Appropriations
14569.10
12636.90
11826.60
11736.20
11631.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1116.00
600.20
823.90
1248.60
1048.40
Equity Dividend %
85.00
75.00
65.00
60.00
75.00
Earnings Per Share
15.00
10.00
8.00
7.00
9.00
Adjusted EPS
15.00
10.00
8.00
7.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.