CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DCM SHRIRAM LTD.

NSE : DCMSHRIRAMBSE : 523367ISIN CODE : INE499A01024Industry : DiversifiedHouse : DCM Shriram
BSE1056.35-79.7 (-7.02 %)
PREV CLOSE ( ) 1136.05
OPEN PRICE ( ) 1114.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3495
TODAY'S LOW / HIGH ( )1049.95 1142.50
52 WK LOW / HIGH ( )840.15 1370
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
117230.00
123300.00
101010.00
86100.00
80550.00
     Sales
115500.00
121690.00
99510.00
84610.00
78630.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1730.00
1610.00
1500.00
1480.00
1920.00
Less: Excise Duty
5090.00
5330.00
2220.00
Net Sales
109220.00
115470.00
96270.00
83080.00
77670.00
EXPENDITURE :
Increase/Decrease in Stock
-3160.00
-3770.00
3710.00
-2220.00
Raw Material Consumed
61220.00
56740.00
48130.00
41550.00
40370.00
     Opening Raw Materials
2990.00
2740.00
2340.00
1950.00
1950.00
     Purchases Raw Materials
52950.00
48090.00
39970.00
33830.00
33060.00
     Closing Raw Materials
3180.00
2990.00
2740.00
2340.00
1940.00
     Other Direct Purchases / Brought in cost
8450.00
8900.00
8570.00
8100.00
7300.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17130.00
20940.00
15370.00
9000.00
10560.00
     Electricity & Power
17130.00
20940.00
15370.00
9000.00
10560.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9840.00
8910.00
7830.00
7330.00
7360.00
     Salaries, Wages & Bonus
8810.00
8000.00
7060.00
6580.00
6610.00
     Contributions to EPF & Pension Funds
540.00
490.00
440.00
410.00
390.00
     Workmen and Staff Welfare Expenses
390.00
360.00
270.00
300.00
330.00
     Other Employees Cost
90.00
60.00
60.00
30.00
20.00
Other Manufacturing Expenses
5730.00
5190.00
4440.00
3810.00
3890.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1320.00
1080.00
1010.00
850.00
940.00
     Packing Material Consumed
     Other Mfg Exp
4410.00
4110.00
3440.00
2960.00
2950.00
General and Administration Expenses
640.00
650.00
510.00
450.00
390.00
     Rent , Rates & Taxes
310.00
330.00
210.00
200.00
200.00
     Insurance
300.00
280.00
260.00
220.00
150.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
40.00
40.00
40.00
30.00
40.00
Selling and Distribution Expenses
4920.00
4410.00
3810.00
3680.00
2930.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
380.00
220.00
180.00
220.00
80.00
     Freight and Forwarding
3280.00
3080.00
2610.00
2570.00
1990.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1250.00
1110.00
1020.00
880.00
860.00
Miscellaneous Expenses
3020.00
3130.00
2080.00
2130.00
2650.00
     Bad debts /advances written off
0.00
510.00
10.00
10.00
0.00
     Provision for doubtful debts
50.00
30.00
80.00
380.00
190.00
     Losson disposal of fixed assets(net)
210.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2970.00
2590.00
2000.00
1740.00
2240.00
Less: Expenses Capitalised
Total Expenditure
99340.00
99960.00
78410.00
71660.00
65920.00
Operating Profit (Excl OI)
9880.00
15510.00
17870.00
11420.00
11750.00
Other Income
1010.00
1760.00
1010.00
1020.00
1200.00
     Interest Received
350.00
520.00
370.00
280.00
140.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
120.00
80.00
90.00
     Profits on sale of Investments
420.00
270.00
200.00
60.00
310.00
     Provision Written Back
10.00
510.00
40.00
0.00
0.00
     Foreign Exchange Gains
20.00
50.00
50.00
50.00
0.00
     Others
220.00
280.00
270.00
540.00
740.00
Operating Profit
10890.00
17260.00
18880.00
12440.00
12950.00
Interest
880.00
530.00
850.00
1220.00
1640.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
30.00
30.00
50.00
40.00
30.00
     Other Interest
840.00
500.00
810.00
1180.00
1600.00
PBDT
10020.00
16730.00
18030.00
11220.00
11310.00
Depreciation
3030.00
2600.00
2380.00
2330.00
2190.00
Profit Before Taxation & Exceptional Items
6990.00
14130.00
15650.00
8890.00
9120.00
Exceptional Income / Expenses
-150.00
Profit Before Tax
6990.00
14130.00
15650.00
8890.00
8970.00
Provision for Tax
2520.00
5020.00
4990.00
2170.00
1780.00
     Current Income Tax
1890.00
2360.00
2770.00
1740.00
1600.00
     Deferred Tax
500.00
2590.00
2250.00
410.00
700.00
     Other taxes
130.00
70.00
-30.00
20.00
-520.00
Profit After Tax
4470.00
9110.00
10660.00
6720.00
7190.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-50.00
Share of Associate
10.00
20.00
30.00
Other Consolidated Items
Consolidated Net Profit
4470.00
9110.00
10670.00
6730.00
7170.00
Adjustments to PAT
Profit Balance B/F
54740.00
48000.00
39430.00
33480.00
28230.00
Appropriations
59220.00
57110.00
50100.00
40210.00
35390.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
620.00
740.00
580.00
780.00
1910.00
Equity Dividend %
330.00
700.00
735.00
465.00
410.00
Earnings Per Share
29.00
58.00
68.00
43.00
46.00
Adjusted EPS
29.00
58.00
68.00
43.00
46.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.