CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

3M INDIA LTD.

NSE : 3MINDIABSE : 523395ISIN CODE : INE470A01017Industry : DiversifiedHouse : 3M India - MNC
BSE30204.85-481.95 (-1.57 %)
PREV CLOSE ( ) 30686.80
OPEN PRICE ( ) 30560.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 212
TODAY'S LOW / HIGH ( )30000.15 30597.20
52 WK LOW / HIGH ( )28424 41000
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
41893.60
39593.70
33358.40
26048.30
29865.50
     Sales
41236.90
39037.80
32620.90
25559.90
29458.10
     Job Work/ Contract Receipts
133.30
153.20
169.60
141.30
208.20
     Processing Charges / Service Income
498.60
381.80
548.90
329.80
177.80
     Revenue from property development
     Other Operational Income
24.90
20.80
19.00
17.40
21.40
Less: Excise Duty
Net Sales
41893.60
39593.70
33358.40
26048.30
29865.50
EXPENDITURE :
Increase/Decrease in Stock
484.80
-530.50
-168.30
210.10
-39.90
Raw Material Consumed
24587.40
25133.60
21075.20
15780.60
17402.80
     Opening Raw Materials
2713.30
2033.10
1861.60
1501.20
1256.80
     Purchases Raw Materials
15679.20
17028.20
14248.90
10304.50
11247.00
     Closing Raw Materials
2397.90
2713.30
2033.10
1861.60
1501.20
     Other Direct Purchases / Brought in cost
8592.80
8785.70
6997.70
5836.50
6400.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
227.40
209.60
157.30
144.80
178.50
     Electricity & Power
223.20
205.50
153.00
139.80
173.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.20
4.00
4.40
5.10
4.60
Employee Cost
3918.50
4003.40
3881.90
3699.00
3285.90
     Salaries, Wages & Bonus
3473.40
3479.30
3456.00
3175.10
2900.30
     Contributions to EPF & Pension Funds
161.00
160.10
228.40
214.10
213.30
     Workmen and Staff Welfare Expenses
186.60
213.70
209.10
184.10
229.30
     Other Employees Cost
97.50
150.20
-11.50
125.70
-57.10
Other Manufacturing Expenses
1077.00
844.00
787.00
588.10
685.50
     Sub-contracted / Out sourced services
22.60
29.60
67.90
59.80
62.30
     Processing Charges
     Repairs and Maintenance
164.20
129.80
149.60
137.40
128.70
     Packing Material Consumed
     Other Mfg Exp
890.20
684.50
569.50
390.90
494.40
General and Administration Expenses
1905.60
1748.10
1803.60
1366.70
1749.90
     Rent , Rates & Taxes
176.70
83.00
212.90
83.30
82.20
     Insurance
32.40
27.80
30.40
28.00
22.80
     Printing and stationery
     Professional and legal fees
177.10
185.50
170.20
1187.80
1370.50
     Traveling and conveyance
195.20
170.60
72.50
24.60
235.20
     Other Administration
1519.30
1451.80
1390.10
67.70
274.40
Selling and Distribution Expenses
1374.60
1354.70
1245.50
1116.70
1303.10
     Advertisement & Sales Promotion
653.60
543.60
532.00
529.10
694.70
     Sales Commissions & Incentives
46.60
53.40
38.20
21.30
37.10
     Freight and Forwarding
674.40
757.70
675.20
566.30
571.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
799.70
788.00
683.80
547.40
803.10
     Bad debts /advances written off
     Provision for doubtful debts
90.10
16.30
13.50
29.20
145.80
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
80.60
205.10
126.50
24.90
154.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
629.10
566.60
543.90
493.30
502.30
Less: Expenses Capitalised
Total Expenditure
34375.10
33550.80
29466.00
23453.50
25368.90
Operating Profit (Excl OI)
7518.60
6042.90
3892.40
2594.80
4496.60
Other Income
855.10
681.00
371.20
247.40
459.00
     Interest Received
667.00
449.40
301.70
223.70
286.10
     Dividend Received
     Profit on sale of Fixed Assets
7.20
3.50
16.00
16.00
     Profits on sale of Investments
     Provision Written Back
164.30
69.10
13.80
7.70
127.30
     Foreign Exchange Gains
     Others
16.60
159.00
39.70
0.00
45.60
Operating Profit
8373.70
6723.90
4263.60
2842.20
4955.60
Interest
32.20
72.70
37.20
24.50
36.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
32.20
72.70
37.20
24.50
36.60
PBDT
8341.50
6651.20
4226.40
2817.70
4919.00
Depreciation
529.40
576.80
551.20
618.50
593.30
Profit Before Taxation & Exceptional Items
7812.10
6074.40
3675.20
2199.20
4325.70
Exceptional Income / Expenses
Profit Before Tax
7812.10
6074.40
3675.20
2199.20
4325.70
Provision for Tax
1978.00
1564.20
955.50
575.50
1104.00
     Current Income Tax
1979.00
1509.80
980.30
649.90
1006.50
     Deferred Tax
-1.00
54.40
-24.80
-74.50
97.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5834.20
4510.20
2719.70
1623.80
3221.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5834.20
4510.20
2719.70
1623.80
3221.70
Adjustments to PAT
Profit Balance B/F
16626.40
21691.50
18971.80
17348.10
14126.40
Appropriations
22460.60
26201.70
21691.50
18971.80
17348.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1126.50
Equity Dividend %
6850.00
9500.00
Earnings Per Share
518.00
400.00
241.00
144.00
286.00
Adjusted EPS
518.00
400.00
241.00
144.00
286.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.